Cost Breakdown
Name/Model: Boar BO1-OB
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo-Composite): 75 x 3,200 x 1 (+) 240,000.00 = 370,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 520,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,520,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,420,000.00
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 7,770,000.00
Life Support: 50,000 (+) 50,000.00 = 7,820,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,970,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 8,042,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 8,057,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 8,109,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,109,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Command Console (Armored) 500,000 + (1 x 150,000) (+) 650,000.00 = 825,000.00
ER Small Laser 11,250 (+) 11,250.00 = 836,250.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 1,076,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,251,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,311,250.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,791,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,791,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,791,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,791,250.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,791,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,791,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,109,500.00
Weapons and Equipment Cost: (+) 1,791,250.00 = 9,900,750.00
OmniMech Conversion Cost: (8,109,500.00 + 1,791,250.00) x 0.25 (+) 2,475,187.50 = 12,375,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 21,657,890.63
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,657,891.00
|