Cost Breakdown
Name/Model: Boar BO1-OA
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo-Composite): 75 x 3,200 x 1 (+) 240,000.00 = 370,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 520,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,520,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,420,000.00
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 7,770,000.00
Life Support: 50,000 (+) 50,000.00 = 7,820,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,970,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,060,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 8,075,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 8,127,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,127,500.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
CASE II 175,000 (+) 175,000.00 = 1,025,000.00
CASE II 175,000 (+) 175,000.00 = 1,200,000.00
Command Console (Armored) 500,000 + (1 x 150,000) (+) 650,000.00 = 1,850,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,930,000.00
Heavy PPC 250,000 (+) 250,000.00 = 2,180,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,240,000.00
MRM 30 225,000 (+) 225,000.00 = 2,465,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,465,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,465,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,465,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,127,500.00
Weapons and Equipment Cost: (+) 2,465,000.00 = 10,592,500.00
OmniMech Conversion Cost: (8,127,500.00 + 2,465,000.00) x 0.25 (+) 2,648,125.00 = 13,240,625.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,171,093.75
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,171,094.00
|