Cost Breakdown
Name/Model: (XXL) Phoenix Hawk IIC
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (245 pts) 17.5 x 35,000 612,500.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 740,500.00
Myomer (Triple-Strength): 80 x 16,000 (+) 1,280,000.00 = 2,020,500.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,687,166.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 47,087,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 47,287,166.67
Life Support: 50,000 (+) 50,000.00 = 47,337,166.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,497,166.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 47,593,166.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 47,629,966.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,685,966.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,685,966.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,050,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 1,080,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,140,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,200,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,260,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,320,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,380,000.00
Supercharger (C) 400 x 10,000 (+) 4,000,000.00 = 5,380,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,380,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,685,966.67
Weapons and Equipment Cost: (+) 5,380,000.00 = 53,065,966.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 95,518,740.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 95,518,740.00
|