Cost Breakdown
Name/Model: Phenari PHR-6X
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Bimodal) BattleMech
======================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (164 pts) 10.5 x 10,000 105,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 193,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 303,000.00
Engine (Fusion): (5,000 x 165 x 55) / 75 (+) 605,000.00 = 908,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,508,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 1,683,000.00
Life Support: 50,000 (+) 50,000.00 = 1,733,000.00
Sensors: 55 x 2,000 (+) 110,000.00 = 1,843,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,903,000.00
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 1,928,300.00
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 1,966,800.00
--------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,966,800.00
======================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 250,000.00
Improved Jump Jets (C) 55 x (5 x 5) x 500 (+) 687,500.00 = 937,500.00
Medium VSP Laser 200,000 (+) 200,000.00 = 1,137,500.00
MML 7 105,000 (+) 105,000.00 = 1,242,500.00
MML 7 (Ammo 17) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,242,500.00
MML 7 (Ammo 7) [SRM / Tandem Charge] [Empty Bin] 0 (+) 0.00 = 1,242,500.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,258,500.00
Targeting Computer (C) 2 x 10,000 (+) 20,000.00 = 1,278,500.00
--------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,278,500.00
======================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,966,800.00
Weapons and Equipment Cost: (+) 1,278,500.00 = 3,245,300.00
LAM Conversion Cost: (1,966,800.00 + 1,278,500.00) x 0.65 (+) 2,109,445.00 = 5,354,745.00
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 8,299,854.75
--------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,299,855.00
|