Distribution

Name/Model:         Banshee (Jump refit) Solaris
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================================================

Left Arm                                        Head                             Right Arm                        
1. Shoulder                                     1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator                           2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator                           3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                                4. Triple-Strength Myomer        4. Hand Actuator                 
5.Small Shield                                 5. Sensors                       5.Mech Taser                    
6.Small Shield                                 6. Life Support                  6.Mech Taser                    
                                                                                                                
1.Small Shield                                                                  1.Mech Taser                    
2. Triple-Strength Myomer                                                        2.Mech Taser                    
3. Triple-Strength Myomer                                                        3.Mech Taser                    
4. Triple-Strength Myomer                                                        4.Mech Taser                    
5. Roll Again                                                                    5. Heavy Flamer                  
6. Roll Again                                                                    6. Heavy Flamer                  
                                                                                                                  
Left Torso                                      Center Torso                     Right Torso                      
1. XXL Engine                                   1. XXL Engine                    1. XXL Engine                    
2. XXL Engine                                   2. XXL Engine                    2. XXL Engine                    
3. XXL Engine                                   3. XXL Engine                    3. XXL Engine                    
4. XXL Engine                                   4. Compact Gyro                4. XXL Engine                    
5. XXL Engine                                   5. Compact Gyro                5. XXL Engine                    
6. XXL Engine                                   6. XXL Engine                    6. XXL Engine                    
                                                                                                                  
1. Mech Taser (Ammo 5)                          1. XXL Engine                    1.Fluid Gun                     
2. Mech Taser (Ammo 5)                          2. XXL Engine                    2.Fluid Gun                     
3. Heavy Flamer (Ammo 10) [Inferno]             3. Jump Jet                      3. Flamer (C)                    
4. Heavy Flamer (Ammo 10)                       4. Jump Jet                      4. Small Laser                   
5. Fluid Gun (Ammo 20) [Paint/Obscurant]        5. Jump Jet                      5. Small X-Pulse Laser           
6. Triple-Strength Myomer                       6. Supercharger                  6. Triple-Strength Myomer        
                                                                                                                  
Left Leg                                                                         Right Leg                        
1. Hip                                                                           1. Hip                           
2. Upper Leg Actuator                                                            2. Upper Leg Actuator            
3. Lower Leg Actuator                                                            3. Lower Leg Actuator            
4. Foot Actuator                                                                 4. Foot Actuator                 
5.Talons (C)                                                                    5.Talons (C)                    
6.Talons (C)                                                                    6.Talons (C)                    

                 Battle Value Breakdown

Name/Model:         Banshee (Jump refit) Solaris
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Hardened):                             200 x 2.5 x 2              1,000.000             
  Internal Structure (Standard w/ XXL Engine):  145 x 1.5 x 1 x 0.25  (+)     54.375  = 1,054.375
  Gyro (Compact):                               95 x 0.5              (+)     47.500  = 1,101.875
  Defensive Equipment:                                                                           
       Small Shield                                                   (+)     50.000  = 1,151.875
  Armored Components:                                                                            
       Compact Gyro                                                   (+)      4.750  = 1,156.625
  Explosive Ammunition:                         5 Critical Spaces     (-)     75.000  = 1,081.625
  Explosive Equipment:                          6 Critical Spaces     (-)      6.000  = 1,075.625
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,398.313
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,398.313

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 20 (Heat Sinks) - 6 (Movement w/ XXL) - 29 (Weapons) = -9                     
  Offensive Equipment:                                                                           
       Mech Taser                                                             40.000             
       Mech Taser                                                     (+)     40.000  =    80.000
       Small X-Pulse Laser                                            (+)     21.000  =   101.000
       Talons (C)                                                     (+)     20.000  =   121.000
       Heavy Flamer                                                   (+)     15.000  =   136.000
       Heavy Flamer                             [Inefficient]         (+)      7.500  =   143.500
       Fluid Gun                                                      (+)      6.000  =   149.500
       Heavy Flamer (Ammo 10) [Inferno]                               (+)      6.000  =   155.500
       Mech Taser (Ammo 5)                                            (+)      5.000  =   160.500
       Mech Taser (Ammo 5)                                            (+)      5.000  =   165.500
       Small Laser                              [Inefficient]         (+)      4.500  =   170.000
       Flamer (C)                               [Inefficient]         (+)      3.000  =   173.000
       Heavy Flamer (Ammo 10)                                         (+)      2.000  =   175.000
       Fluid Gun (Ammo 20) [Paint/Obscurant]                          (+)      1.000  =   176.000
  Total 'Mech Tonnage:                                                (+)    142.500  =   318.500
  Speed Factor:                                 9 (Run) + 2 (Jump)    (*)      1.760  =   560.560
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            560.560

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,398.313             
  Offensive Battle Rating:                                            (+)    560.560  = 1,958.873
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,959

                 Cost Breakdown

Name/Model:         Banshee (Jump refit) Solaris
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):                                  (200 pts) 25.0 x 15,000                             375,000.00                    
  Internal Structure (Standard):                     95 x 400 x 1                             (+)         38,000.00  =       413,000.00
  Myomer (Triple-Strength):                          95 x 16,000                              (+)      1,520,000.00  =     1,933,000.00
  Engine (XXL):                                      (100,000 x 380 x 95) / 75                (+)     48,133,333.33  =    50,066,333.33
  Gyro (Compact):                                    (Armored) 6.0 x 400,000 + (2 x 150,000)  (+)      2,700,000.00  =    52,766,333.33
  Cockpit (Standard):                                200,000                                  (+)        200,000.00  =    52,966,333.33
  Life Support:                                      50,000                                   (+)         50,000.00  =    53,016,333.33
  Sensors:                                           95 x 2,000                               (+)        190,000.00  =    53,206,333.33
  Heat Sinks (Double):                               10 x 6,000                               (+)         60,000.00  =    53,266,333.33
  Arm Actuators:                                     95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    53,310,033.33
  Leg Actuators:                                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    53,376,533.33
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                    53,376,533.33

=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Flamer (C)                                         7,500                                                 7,500.00                    
  Fluid Gun                                          35,000                                   (+)         35,000.00  =        42,500.00
  Fluid Gun (Ammo 20) [Paint/Obscurant] [Empty Bin]  0                                        (+)              0.00  =        42,500.00
  Heavy Flamer                                       11,250                                   (+)         11,250.00  =        53,750.00
  Heavy Flamer                                       11,250                                   (+)         11,250.00  =        65,000.00
  Heavy Flamer (Ammo 10) [Empty Bin]                 0                                        (+)              0.00  =        65,000.00
  Heavy Flamer (Ammo 10) [Inferno] [Empty Bin]       0                                        (+)              0.00  =        65,000.00
  Jump Jets                                          95 x (3 x 3) x 200                       (+)        171,000.00  =       236,000.00
  Mech Taser                                         200,000                                  (+)        200,000.00  =       436,000.00
  Mech Taser                                         200,000                                  (+)        200,000.00  =       636,000.00
  Mech Taser (Ammo 5) [Empty Bin]                    0                                        (+)              0.00  =       636,000.00
  Mech Taser (Ammo 5) [Empty Bin]                    0                                        (+)              0.00  =       636,000.00
  Small Laser                                        11,250                                   (+)         11,250.00  =       647,250.00
  Small Shield                                       50,000                                   (+)         50,000.00  =       697,250.00
  Small X-Pulse Laser                                31,000                                   (+)         31,000.00  =       728,250.00
  Supercharger                                       380 x 10,000                             (+)      3,800,000.00  =     4,528,250.00
  Talons (C)                                         95 x 300                                 (+)         28,500.00  =     4,556,750.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                           4,556,750.00

=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                    53,376,533.33                    
  Weapons and Equipment Cost:                                                                 (+)      4,556,750.00  =    57,933,283.33
  BattleMech Cost Multiplier:                        1 + (95 / 100)                           (*)              1.95  =   112,969,902.50
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                    112,969,902.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Jump refit) Solaris
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Equipped with Hardened Armor                                                                (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              3 (Jump)                                                                      =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                 8"/6"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     6 (Movement) + 29 (Weapons) - 4 (Base)                                                      (-)       31  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
     Mech Taser                  [Insufficient Ammo]                                             (+)    0.075  =    0.075
     Mech Taser                  [Insufficient Ammo]                                             (+)    0.075  =    0.150
     Flamer (C)                                                                                  (+)    0.200  =    0.350
     Small Laser                                                                                 (+)    0.300  =    0.650
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.980
     Heavy Flamer                                                                                (+)    0.400  =    1.380
     Heavy Flamer                                                                                (+)    0.400  =    1.780
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =   35.600
     Divided by the maximum heat output - 4                                                      (/)       31  =    1.148
     Rounded up to the nearest tenth                                                                           =      1.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     6 (Movement) + 29 (Weapons) - 4 (Base)                                                      (-)       31  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.330
     Heavy Flamer                                                                                (+)    0.400  =    0.730
     Heavy Flamer                                                                                (+)    0.400  =    1.130
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =   22.600
     Divided by the maximum heat output - 4                                                      (/)       31  =    0.729
     Rounded up to the nearest tenth                                                                           =      0.8
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        1

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     6 (Movement) - 4 (Base)                                                                     (-)        2  =       18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Hardened:                      200 armor points x 2                                                 400.000  =  400.000
     Armor Factor Conversion                                                                     (/)       30  =   13.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     13

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 95 ton BattleMech                                       =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  3

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =      ARM
  Unit is equipped with Hardened armor                                                                         =       CR
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/-/-
  Unit is equipped with Small Shield                                                                           =      MEL
  Unit is equipped with two Mech Taser                                                                         =    MTAS2
  Unit is equipped with Small Shield                                                                           =     SHLD
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 1 (Medium) + 1 (Medium) + 0 (Long)                                =    4.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    6.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =    7.000
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                        (+)    1.000  =    8.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =    8.500
     Special Ability Factor      [MTAS2] 2 (Ability Rating)                                      (+)    2.000  =   10.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   11.500
     Blanket Offensive Modifier  1 (Base) - 0.1 (SHLD)                                           (*)    0.900  =   10.350
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                13 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   26.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                (+)    3.000  =   29.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   31.900
     Final DIR                   Round to nearest half point                                                   =   32.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =    2.000
     Special Ability Factor      [CR] Critical-Resistant                                         (+)    0.250  =    2.250
     Special Ability Factor      [SHLD] 4 (1 per 3 Armor points)                                 (+)    4.000  =    6.250
     Final DIR                   Defensive Interaction Rating                                    (+)   32.000  =   38.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   10.350
     Defensive Value                                                                             (+)   38.250  =   48.600
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49