Distribution

Name/Model:         Newt N2-WT
Technology:         Inner Sphere (Mixed)
Tonnage:            25
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                      Head                         Right Arm                                  
1. Shoulder                   1. Life Support              1. Shoulder                                
2. Upper Arm Actuator         2. Sensors                   2. Upper Arm Actuator                      
3. Lower Arm Actuator         3. Cockpit                   3. Lower Arm Actuator                      
4. Hand Actuator              4. Recon Camera              4. Hand Actuator                           
5. Endo Steel                 5. Sensors                   5. Heavy Flamer                            
6. Endo Steel                 6. Life Support              6. Endo Steel                              
                                                                                                      
1. Endo Steel                                              1. Endo Steel                              
2. Ferro-Fibrous                                           2. Endo Steel                              
3. Ferro-Fibrous                                           3. Endo Steel                              
4. Ferro-Fibrous                                           4. Ferro-Fibrous                           
5. Ferro-Fibrous                                           5. Ferro-Fibrous                           
6. Roll Again                                              6. Ferro-Fibrous                           
                                                                                                      
Left Torso                    Center Torso                 Right Torso                                
1. XL Engine                  1. XL Engine                 1. XL Engine                               
2. XL Engine                  2. XL Engine                 2. XL Engine                               
3. XL Engine                  3. XL Engine                 3. XL Engine                               
4. SRM 6 (C)                  4. Gyro                      4. Heavy Flamer (Ammo 10)                  
5. SRM 6 (Ammo 15) (C)        5. Gyro                      5. Heavy Flamer (Ammo 10) [Inferno]        
6. CASE                       6. Gyro                      6. Endo Steel                              
                                                                                                      
1. Endo Steel                 1. Gyro                      1.Double Heat Sink                        
2. Endo Steel                 2. XL Engine                 2.Double Heat Sink                        
3. Endo Steel                 3. XL Engine                 3.Double Heat Sink                        
4. Ferro-Fibrous              4. XL Engine                 4. Endo Steel                              
5. Ferro-Fibrous              5. ER Small Laser (C)        5. Ferro-Fibrous                           
6. Ferro-Fibrous              6. ER Small Laser (C)        6. Ferro-Fibrous                           
                                                                                                      
Left Leg                                                   Right Leg                                  
1. Hip                                                     1. Hip                                     
2. Upper Leg Actuator                                      2. Upper Leg Actuator                      
3. Lower Leg Actuator                                      3. Lower Leg Actuator                      
4. Foot Actuator                                           4. Foot Actuator                           
5. Endo Steel                                              5. Endo Steel                              
6. Ferro-Fibrous                                           6. Ferro-Fibrous                           

                 Battle Value Breakdown

Name/Model:         Newt N2-WT
Technology:         Inner Sphere (Mixed)
Tonnage:            25
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        80 x 2.5 x 1                200.000             
  Internal Structure (Endo Steel w/ XL Engine): 43 x 1.5 x 1 x 0.5   (+)     32.250  =   232.250
  Gyro (Standard):                              25 x 0.5             (+)     12.500  =   244.750
  Explosive Ammunition:                         3 Critical Spaces    (-)     45.000  =   199.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   279.650
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           279.650

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 13 (Weapons) = 11                           
  Offensive Equipment:                                                                          
       SRM 6 (C)                                                             59.000             
       ER Small Laser (C)                                            (+)     31.000  =    90.000
       ER Small Laser (C)                                            (+)     31.000  =   121.000
       Heavy Flamer                                                  (+)     15.000  =   136.000
       SRM 6 (Ammo 15) (C)                                           (+)      7.000  =   143.000
       Heavy Flamer (Ammo 10) [Inferno]                              (+)      6.000  =   149.000
       Heavy Flamer (Ammo 10)                                        (+)      2.000  =   151.000
  Total 'Mech Tonnage:                                               (+)     25.000  =   176.000
  Speed Factor:                                 14 (Run) + 0 (Jump)  (*)      2.160  =   380.160
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           380.160

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  279.650             
  Offensive Battle Rating:                                           (+)    380.160  =   659.810
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               660

                 Cost Breakdown

Name/Model:         Newt N2-WT
Technology:         Inner Sphere (Mixed)
Tonnage:            25
Configuration:      Biped BattleMech

==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        (80 pts) 4.5 x 20,000                                90,000.00                    
  Internal Structure (Endo Steel):              25 x 1,600 x 1                           (+)         40,000.00  =       130,000.00
  Myomer (Standard):                            25 x 2,000                               (+)         50,000.00  =       180,000.00
  Engine (XL):                                  (20,000 x 225 x 25) / 75                 (+)      1,500,000.00  =     1,680,000.00
  Gyro (Standard):                              3.0 x 300,000                            (+)        900,000.00  =     2,580,000.00
  Cockpit (Standard):                           200,000                                  (+)        200,000.00  =     2,780,000.00
  Life Support:                                 50,000                                   (+)         50,000.00  =     2,830,000.00
  Sensors:                                      25 x 2,000                               (+)         50,000.00  =     2,880,000.00
  Heat Sinks (Double):                          10 x 6,000                               (+)         60,000.00  =     2,940,000.00
  Arm Actuators:                                25 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         11,500.00  =     2,951,500.00
  Leg Actuators:                                25 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         17,500.00  =     2,969,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                2,969,000.00

==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
  CASE                                          50,000                                               50,000.00                    
  ER Small Laser (C)                            11,250                                   (+)         11,250.00  =        61,250.00
  ER Small Laser (C)                            11,250                                   (+)         11,250.00  =        72,500.00
  Heavy Flamer                                  11,250                                   (+)         11,250.00  =        83,750.00
  Heavy Flamer (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =        83,750.00
  Heavy Flamer (Ammo 10) [Inferno] [Empty Bin]  0                                        (+)              0.00  =        83,750.00
  Recon Camera                                  10,000                                   (+)         10,000.00  =        93,750.00
  SRM 6 (C)                                     80,000                                   (+)         80,000.00  =       173,750.00
  SRM 6 (Ammo 15) [Empty Bin] (C)               0                                        (+)              0.00  =       173,750.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        173,750.00

==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                2,969,000.00                    
  Weapons and Equipment Cost:                                                            (+)        173,750.00  =     3,142,750.00
  BattleMech Cost Multiplier:                   1 + (25 / 100)                           (*)              1.25  =     3,928,437.50
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                 3,928,438.00

                 Alpha Strike Conversion

Name/Model:         Newt N2-WT
Technology:         Inner Sphere (Mixed)
Tonnage:            25
Configuration:      Biped BattleMech

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                    =      BM
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      BM

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                             =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               9 (Walk)                                                      =     18"
     Ground Target Movement Modifier at 18" is 3                                                        
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                   18"

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     2 (Movement) + 13 (Weapons) - 4 (Base)                                       (-)      11  =       9
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Heavy Flamer                                                                 (+)   0.400  =   0.400
     ER Small Laser (C)                                                           (+)   0.500  =   0.900
     ER Small Laser (C)                                                           (+)   0.500  =   1.400
     SRM 6 (C)                                                                    (+)   0.800  =   2.200
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     2.2
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        3

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     2 (Movement) + 13 (Weapons) - 4 (Base)                                       (-)      11  =       9
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Heavy Flamer                                                                 (+)   0.400  =   0.400
     ER Small Laser (C)                                                           (+)   0.500  =   0.900
     ER Small Laser (C)                                                           (+)   0.500  =   1.400
     SRM 6 (C)                                                                    (+)   0.800  =   2.200
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     2.2
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       3

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     2 (Movement) - 4 (Base)                                                      (-)      -2  =      22
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         0

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 80 armor points x 1                                   80.000  =  80.000
     Armor Factor Conversion                                                      (/)      30  =   2.667
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     3

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 25 ton BattleMech                        =     1.0
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 1

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                   =    CASE
  Unit is equipped with Recon Camera                                                           =     RCN

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                =   9.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)   0.500  =   9.500
     Overheat Factor             0 (Overheat)                                     (+)   0.000  =   9.500
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =   9.500
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                            =   6.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                 (+)   1.000  =   7.000
     Defense Factor              1 + {[3 (18" Move)] x 0.25}                      (*)   1.750  =  12.250
     Final DIR                   Round to nearest half point                                   =  12.500
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             2.25 (0.25 per 2")                                            =   2.250
     Final DIR                   Defensive Interaction Rating                     (+)  12.500  =  14.750
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =   9.500
     Defensive Value                                                              (+)  14.750  =  24.250
     Agile                       [3 (TMM) - 1] x 3 (Medium)                       (+)   6.000  =  30.250
     Force Bonus                 [RCN] Recon                                      (+)   2.000  =  32.250
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    32