Distribution

Name/Model:         (Custom) Panther C PNT-10K
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                                   Head                         Right Arm                    
1. Shoulder                                1. Life Support              1. Shoulder                  
2. Upper Arm Actuator                      2. Sensors                   2. Upper Arm Actuator        
3. Lower Arm Actuator                      3. Cockpit                   3. Lower Arm Actuator        
4. Hand Actuator                           4. Ferro-Fibrous (C)         4. Hand Actuator             
5.Double Heat Sink                        5. Sensors                   5.ER PPC (C)                
6.Double Heat Sink                        6. Life Support              6.ER PPC (C)                
                                                                                                    
1.Double Heat Sink                                                     1.Double Heat Sink          
2. Ferro-Fibrous (C)                                                    2.Double Heat Sink          
3. Ferro-Fibrous (C)                                                    3.Double Heat Sink          
4. Endo Steel                                                           4. Endo Steel                
5. Endo Steel                                                           5. Endo Steel                
6. Endo Steel                                                           6. Endo Steel                
                                                                                                     
Left Torso                                 Center Torso                 Right Torso                  
1. Jump Jet                                1. Fusion Engine             1. Jump Jet                  
2. Jump Jet                                2. Fusion Engine             2. Jump Jet                  
3. LRM 15 (Ammo 8) [Artemis IV] (C)        3. Fusion Engine             3.Double Heat Sink          
4. LRM 15 (Ammo 8) [Artemis IV] (C)        4. Compact Gyro              4.Double Heat Sink          
5. CASE                                    5. Compact Gyro              5.Double Heat Sink          
6.Double Heat Sink                        6. Fusion Engine             6.Double Heat Sink          
                                                                                                   
1.Double Heat Sink                        1. Fusion Engine             1.Double Heat Sink          
2.Double Heat Sink                        2. Fusion Engine             2.Double Heat Sink          
3. Ferro-Fibrous (C)                       3.LRM 15 (C)                3. Ferro-Fibrous (C)         
4. Ferro-Fibrous (C)                       4.LRM 15 (C)                4. Ferro-Fibrous (C)         
5. Endo Steel                              5. Artemis IV FCS (C)        5. Endo Steel                
6. Endo Steel                              6. C3 Slave                  6. Endo Steel                
                                                                                                     
Left Leg                                                                Right Leg                    
1. Hip                                                                  1. Hip                       
2. Upper Leg Actuator                                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                                   3. Lower Leg Actuator        
4. Foot Actuator                                                        4. Foot Actuator             
5. Endo Steel                                                           5. Endo Steel                
6. Endo Steel                                                           6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         (Custom) Panther C PNT-10K
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            115 x 2.5 x 1              287.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 58 x 1.5 x 1 x 1    (+)     87.000  =   374.500
  Gyro (Compact):                                   35 x 0.5            (+)     17.500  =   392.000
  Defensive Movement Factor:                        +2                  (*)       1.20  =   470.400
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              470.400

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 20 (Weapons) = 2                               
  Offensive Equipment:                                                                             
       ER PPC (C)                                                              412.000             
       LRM 15 w/ Artemis IV FCS (C)                                     (+)    196.800  =   608.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                                 (+)     21.000  =   629.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                                 (+)     21.000  =   650.800
  Total 'Mech Tonnage:                                                  (+)     35.000  =   685.800
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   939.546
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              939.546

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     470.400             
  Offensive Battle Rating:                                              (+)    939.546  = 1,409.946
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,410

                 Cost Breakdown

Name/Model:         (Custom) Panther C PNT-10K
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        (115 pts) 6.0 x 20,000                              120,000.00                    
  Internal Structure (Endo Steel):              35 x 1,600 x 1                           (+)         56,000.00  =       176,000.00
  Myomer (Standard):                            35 x 2,000                               (+)         70,000.00  =       246,000.00
  Engine (Fusion):                              (5,000 x 140 x 35) / 75                  (+)        326,666.67  =       572,666.67
  Gyro (Compact):                               3.0 x 400,000                            (+)      1,200,000.00  =     1,772,666.67
  Cockpit (Standard):                           200,000                                  (+)        200,000.00  =     1,972,666.67
  Life Support:                                 50,000                                   (+)         50,000.00  =     2,022,666.67
  Sensors:                                      35 x 2,000                               (+)         70,000.00  =     2,092,666.67
  Heat Sinks (Double):                          10 x 6,000                               (+)         60,000.00  =     2,152,666.67
  Arm Actuators:                                35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =     2,168,766.67
  Leg Actuators:                                35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     2,193,266.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                2,193,266.67

==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
  C3 Slave                                      250,000                                             250,000.00                    
  CASE                                          50,000                                   (+)         50,000.00  =       300,000.00
  ER PPC (C)                                    300,000                                  (+)        300,000.00  =       600,000.00
  Jump Jets                                     35 x (4 x 4) x 200                       (+)        112,000.00  =       712,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)  0                                        (+)              0.00  =       712,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)  0                                        (+)              0.00  =       712,000.00
  LRM 15 w/ Artemis IV FCS (C)                  175,000 + 100,000                        (+)        275,000.00  =       987,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        987,000.00

==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                2,193,266.67                    
  Weapons and Equipment Cost:                                                            (+)        987,000.00  =     3,180,266.67
  BattleMech Cost Multiplier:                   1 + (35 / 100)                           (*)              1.35  =     4,293,360.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                 4,293,360.00

                 Alpha Strike Conversion

Name/Model:         (Custom) Panther C PNT-10K
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

======================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                    BattleMech                                                                               =       BM
--------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                    BM

======================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                         35 (less than 40)                                                                        =        1
--------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                             1

======================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                 4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                       
                                                                                                                                      
  Jumping Movement:                4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                      
--------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 8"j

======================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                        =       20
     4 (Movement) + 20 (Weapons) - 4 (Base)                                                                   (-)       20  =        0
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    1.200
     ER PPC (C)                                                                                               (+)    1.500  =    2.700
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      2.7
--------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                      3

======================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                        =       20
     4 (Movement) + 20 (Weapons) - 4 (Base)                                                                   (-)       20  =        0
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    1.200
     ER PPC (C)                                                                                               (+)    1.500  =    2.700
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      2.7
--------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                     3

======================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                        =       20
     4 (Movement) + 20 (Weapons) - 4 (Base)                                                                   (-)       20  =        0
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    1.200
     ER PPC (C)                                                                                               (+)    1.500  =    2.700
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      2.7
--------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                       3

======================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                   115 armor points x 1                                                            115.000  =  115.000
     Armor Factor Conversion                                                                                  (/)       30  =    3.833
--------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   4

======================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------
  Engine:                          Inner Sphere Fusion on a 35 ton BattleMech                                               =      3.0
--------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                               3

======================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                                            =      C3S
  Unit is equipped with CASE                                                                                                =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                                 =      IF1
  Unit is equipped as a mobile headquarters                                                                                 =     MHQ1

======================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                             
     Attack Damage Factor          3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                           =   12.000
     Unit Size Factor              1 (Weight/Size Class) / 2                                                  (+)    0.500  =   12.500
     Overheat Factor               0 (Overheat)                                                               (+)    0.000  =   12.500
     Special Ability Factor        [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   13.500
     Blanket Offensive Modifier    1 (Base)                                                                   (*)    1.000  =   13.500
                                                                                                                                      
  Defensive Interaction Rating:                                                                                                       
     Armor Factor                  4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    8.000
     Structure Factor              3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   11.000
     Defense Factor                1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   12.100
     Final DIR                     Round to nearest half point                                                              =   12.000
                                                                                                                                      
  Unit's Defensive Value:                                                                                                             
     Movement Factor               1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    1.500
     Final DIR                     Defensive Interaction Rating                                               (+)   12.000  =   13.500
                                                                                                                                      
  Unit's Final Point Value:                                                                                                           
     Offensive Value                                                                                                        =   13.500
     Defensive Value                                                                                          (+)   13.500  =   27.000
     C3                            27 (Subtotal) x 0.05                                                       (+)    1.500  =   28.500
     Force Bonus                   [MHQ1] Mobile Headquarters                                                 (+)    1.000  =   29.500
--------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                  30