Cost Breakdown
Name/Model: Loki VI (Hellbinger) A
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 209,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 339,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,972,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,172,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,372,333.33
Life Support: 50,000 (+) 50,000.00 = 7,422,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,552,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,630,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 16,250.00 = 7,646,583.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,692,083.33
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,692,083.33
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 4 x 50,000 (+) 200,000.00 = 400,000.00
ER Large Laser 200,000 (+) 200,000.00 = 600,000.00
ER Large Laser 200,000 (+) 200,000.00 = 800,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 880,000.00
Flamer 7,500 (+) 7,500.00 = 887,500.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,137,500.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,137,500.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,137,500.00
LRM 15 175,000 (+) 175,000.00 = 1,312,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,312,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,312,500.00
Machine Gun 5,000 (+) 5,000.00 = 1,317,500.00
Machine Gun 5,000 (+) 5,000.00 = 1,322,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,322,500.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 1,422,500.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,422,500.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,422,500.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,692,083.33
Weapons and Equipment Cost: (+) 1,422,500.00 = 9,114,583.33
OmniMech Conversion Cost: (7,692,083.33 + 1,422,500.00) x 0.25 (+) 2,278,645.83 = 11,393,229.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,798,828.12
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,798,828.00
|