Cost Breakdown
Name/Model: Waneta S-WN-2LAM
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 112,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 222,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,028,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,928,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 2,103,666.67
Life Support: 50,000 (+) 50,000.00 = 2,153,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,263,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,323,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,348,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,387,466.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,387,466.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Large Laser (C) 200,000 200,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 211,250.00
Improved Jump Jets 55 x (6 x 6) x 500 (+) 990,000.00 = 1,201,250.00
LRM 15 (C) 175,000 (+) 175,000.00 = 1,376,250.00
LRM 15 (C) 175,000 (+) 175,000.00 = 1,551,250.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,551,250.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,551,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,551,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,387,466.67
Weapons and Equipment Cost: (+) 1,551,250.00 = 3,938,716.67
LAM Conversion Cost: (2,387,466.67 + 1,551,250.00) x 0.75 (+) 2,954,037.50 = 6,892,754.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,683,768.96
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,683,769.00
|