Cost Breakdown
Name/Model: Merlin ( Marshall)
Technology: Inner Sphere
Tonnage: 60
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 60 x 1,600 x 1 (+) 96,000.00 = 221,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 341,000.00
Engine (Fusion): (5,000 x 240 x 60) / 75 (+) 960,000.00 = 1,301,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,201,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,401,000.00
Life Support: 50,000 (+) 50,000.00 = 2,451,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 2,571,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,631,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 18,000.00 = 2,649,000.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 2,691,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,691,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
Flamer 7,500 (+) 7,500.00 = 357,500.00
Jump Jets 60 x (4 x 4) x 200 (+) 192,000.00 = 549,500.00
Large Laser 100,000 (+) 100,000.00 = 649,500.00
Large Laser 100,000 (+) 100,000.00 = 749,500.00
LRM 5 30,000 (+) 30,000.00 = 779,500.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 779,500.00
Machine Gun 5,000 (+) 5,000.00 = 784,500.00
Machine Gun 5,000 (+) 5,000.00 = 789,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 789,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 789,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,691,000.00
Weapons and Equipment Cost: (+) 789,500.00 = 3,480,500.00
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 5,568,800.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,568,800.00
|