Distribution

Name/Model:         Banshee Solaris
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================

Left Arm                                        Head                          Right Arm                        
1. Shoulder                                     1. Life Support               1. Shoulder                      
2. Upper Arm Actuator                           2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator                           3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                                4. Small Laser                4. Hand Actuator                 
5.Small Shield                                 5. Sensors                    5.Chain Whip                    
6.Small Shield                                 6. Life Support               6.Chain Whip                    
                                                                                                              
1.Small Shield                                                               1. Triple-Strength Myomer        
2. Endo-Composite                                                             2. Triple-Strength Myomer        
3. Endo-Composite                                                             3. Triple-Strength Myomer        
4. Endo-Composite                                                             4. Roll Again                    
5. Endo-Composite                                                             5. Roll Again                    
6. Endo-Composite                                                             6. Roll Again                    
                                                                                                               
Left Torso                                      Center Torso                  Right Torso                      
1. XL Engine                                    1. XL Engine                  1. XL Engine                     
2. XL Engine                                    2. XL Engine                  2. XL Engine                     
3. XL Engine                                    3. XL Engine                  3. XL Engine                     
4. Heavy Flamer (Ammo 10) [Inferno]             4. Compact Gyro             4. Heavy Flamer                  
5. Fluid Gun (Ammo 20) [Paint/Obscurant]        5. Compact Gyro             5.Mech Taser                    
6. Mech Taser (Ammo 5)                          6. XL Engine                  6.Mech Taser                    
                                                                                                              
1. Mech Taser (Ammo 5)                          1. XL Engine                  1.Mech Taser                    
2. Supercharger                                 2. XL Engine                  2.Mech Taser                    
3. Endo-Composite                               3. Small X-Pulse Laser        3.Mech Taser                    
4. Endo-Composite                               4. Small X-Pulse Laser        4.Mech Taser                    
5. Triple-Strength Myomer                       5. Small Pulse Laser          5.Fluid Gun                     
6. Triple-Strength Myomer                       6. Small Pulse Laser          6.Fluid Gun                     
                                                                                                               
Left Leg                                                                      Right Leg                        
1. Hip                                                                        1. Hip                           
2. Upper Leg Actuator                                                         2. Upper Leg Actuator            
3. Lower Leg Actuator                                                         3. Lower Leg Actuator            
4. Foot Actuator                                                              4. Foot Actuator                 
5. Spikes                                                                     5. Spikes                        
6. Triple-Strength Myomer                                                     6. Heavy Flamer                  

                 Battle Value Breakdown

Name/Model:         Banshee Solaris
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Hardened):                                 200 x 2.5 x 2             1,000.000             
  Internal Structure (Endo-Composite w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  = 1,108.750
  Gyro (Compact):                                   95 x 0.5             (+)     47.500  = 1,156.250
  Defensive Equipment:                                                                              
       Small Shield                                                      (+)     50.000  = 1,206.250
       Spikes                                                            (+)      4.000  = 1,210.250
       Spikes                                                            (+)      4.000  = 1,214.250
  Armored Components:                                                                               
       Compact Gyro                                                      (+)      4.750  = 1,219.000
  Explosive Ammunition:                             4 Critical Spaces    (-)     60.000  = 1,159.000
  Explosive Equipment:                              6 Critical Spaces    (-)      6.000  = 1,153.000
  Defensive Movement Factor:                        +3                   (*)       1.30  = 1,498.900
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             1,498.900

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 33 (Weapons) = -5                               
  Offensive Equipment:                                                                              
       Mech Taser                                                                40.000             
       Mech Taser                                                        (+)     40.000  =    80.000
       Small X-Pulse Laser                                               (+)     21.000  =   101.000
       Small X-Pulse Laser                                               (+)     21.000  =   122.000
       Heavy Flamer                                                      (+)     15.000  =   137.000
       Heavy Flamer                                                      (+)     15.000  =   152.000
       Fluid Gun                                                         (+)      6.000  =   158.000
       Heavy Flamer (Ammo 10) [Inferno]                                  (+)      6.000  =   164.000
       Small Pulse Laser                            [Inefficient]        (+)      6.000  =   170.000
       Small Pulse Laser                            [Inefficient]        (+)      6.000  =   176.000
       Chain Whip                                                        (+)      5.175  =   181.175
       Mech Taser (Ammo 5)                                               (+)      5.000  =   186.175
       Mech Taser (Ammo 5)                                               (+)      5.000  =   191.175
       Small Laser                                  [Inefficient]        (+)      4.500  =   195.675
       Fluid Gun (Ammo 20) [Paint/Obscurant]                             (+)      1.000  =   196.675
  Total 'Mech Tonnage:                                                   (+)    142.500  =   339.175
  Speed Factor:                                     9 (Run) + 0 (Jump)   (*)      1.500  =   508.763
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               508.763

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    1,498.900             
  Offensive Battle Rating:                                               (+)    508.763  = 2,007.663
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 2,008

                 Cost Breakdown

Name/Model:         Banshee Solaris
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Armor (Hardened):                                  (200 pts) 25.0 x 15,000                             375,000.00                    
  Internal Structure (Endo-Composite):               95 x 3,200 x 1                           (+)        304,000.00  =       679,000.00
  Myomer (Triple-Strength):                          95 x 16,000                              (+)      1,520,000.00  =     2,199,000.00
  Engine (XL):                                       (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,825,666.67
  Gyro (Compact):                                    (Armored) 6.0 x 400,000 + (2 x 150,000)  (+)      2,700,000.00  =    14,525,666.67
  Cockpit (Standard):                                200,000                                  (+)        200,000.00  =    14,725,666.67
  Life Support:                                      50,000                                   (+)         50,000.00  =    14,775,666.67
  Sensors:                                           95 x 2,000                               (+)        190,000.00  =    14,965,666.67
  Heat Sinks (Double):                               12 x 6,000                               (+)         72,000.00  =    15,037,666.67
  Arm Actuators:                                     95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    15,081,366.67
  Leg Actuators:                                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    15,147,866.67
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                    15,147,866.67

=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Chain Whip                                         120,000                                             120,000.00                    
  Fluid Gun                                          35,000                                   (+)         35,000.00  =       155,000.00
  Fluid Gun (Ammo 20) [Paint/Obscurant] [Empty Bin]  0                                        (+)              0.00  =       155,000.00
  Heavy Flamer                                       11,250                                   (+)         11,250.00  =       166,250.00
  Heavy Flamer                                       11,250                                   (+)         11,250.00  =       177,500.00
  Heavy Flamer (Ammo 10) [Inferno] [Empty Bin]       0                                        (+)              0.00  =       177,500.00
  Mech Taser                                         200,000                                  (+)        200,000.00  =       377,500.00
  Mech Taser                                         200,000                                  (+)        200,000.00  =       577,500.00
  Mech Taser (Ammo 5) [Empty Bin]                    0                                        (+)              0.00  =       577,500.00
  Mech Taser (Ammo 5) [Empty Bin]                    0                                        (+)              0.00  =       577,500.00
  Small Laser                                        11,250                                   (+)         11,250.00  =       588,750.00
  Small Pulse Laser                                  16,000                                   (+)         16,000.00  =       604,750.00
  Small Pulse Laser                                  16,000                                   (+)         16,000.00  =       620,750.00
  Small Shield                                       50,000                                   (+)         50,000.00  =       670,750.00
  Small X-Pulse Laser                                31,000                                   (+)         31,000.00  =       701,750.00
  Small X-Pulse Laser                                31,000                                   (+)         31,000.00  =       732,750.00
  Spikes                                             95 x 50                                  (+)          4,750.00  =       737,500.00
  Spikes                                             95 x 50                                  (+)          4,750.00  =       742,250.00
  Supercharger                                       380 x 10,000                             (+)      3,800,000.00  =     4,542,250.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                           4,542,250.00

=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                    15,147,866.67                    
  Weapons and Equipment Cost:                                                                 (+)      4,542,250.00  =    19,690,116.67
  BattleMech Cost Multiplier:                        1 + (95 / 100)                           (*)              1.95  =    38,395,727.50
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                     38,395,728.00

                 Alpha Strike Conversion

Name/Model:         Banshee Solaris
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Equipped with Hardened Armor                                                                (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 33 (Weapons) - 4 (Base)                                                      (-)       31  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
     Mech Taser                  [Insufficient Ammo]                                             (+)    0.075  =    0.075
     Mech Taser                  [Insufficient Ammo]                                             (+)    0.075  =    0.150
     Small Laser                                                                                 (+)    0.300  =    0.450
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.780
     Small X-Pulse Laser                                                                         (+)    0.330  =    1.110
     Small Pulse Laser                                                                           (+)    0.330  =    1.440
     Small Pulse Laser                                                                           (+)    0.330  =    1.770
     Heavy Flamer                                                                                (+)    0.400  =    2.170
     Heavy Flamer                                                                                (+)    0.400  =    2.570
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =   61.680
     Divided by the maximum heat output - 4                                                      (/)       31  =    1.990
     Rounded up to the nearest tenth                                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 33 (Weapons) - 4 (Base)                                                      (-)       31  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.660
     Heavy Flamer                                                                                (+)    0.400  =    1.060
     Heavy Flamer                                                                                (+)    0.400  =    1.460
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =   35.040
     Divided by the maximum heat output - 4                                                      (/)       31  =    1.130
     Rounded up to the nearest tenth                                                                           =      1.2
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        2

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       26
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Fluid Gun                   [No Corrosive Ammo]                                             (+)    0.000  =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Hardened:                      200 armor points x 2                                                 400.000  =  400.000
     Armor Factor Conversion                                                                     (/)       30  =   13.333
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     13

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =      ARM
  Unit is equipped with Hardened armor                                                                         =       CR
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/-/-
  Unit is equipped with Small Shield                                                                           =      MEL
  Unit is equipped with two Mech Taser                                                                         =    MTAS2
  Unit is equipped with Small Shield                                                                           =     SHLD
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                                =    6.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    8.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    8.000
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                        (+)    1.000  =    9.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =    9.500
     Special Ability Factor      [MTAS2] 2 (Ability Rating)                                      (+)    2.000  =   11.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   12.500
     Blanket Offensive Modifier  1 (Base) - 0.1 (SHLD)                                           (*)    0.900  =   11.250
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                13 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   26.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   30.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   33.000
     Final DIR                   Round to nearest half point                                                   =   33.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =    1.500
     Special Ability Factor      [CR] Critical-Resistant                                         (+)    0.250  =    1.750
     Special Ability Factor      [SHLD] 4 (1 per 3 Armor points)                                 (+)    4.000  =    5.750
     Final DIR                   Defensive Interaction Rating                                    (+)   33.000  =   38.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   11.250
     Defensive Value                                                                             (+)   38.750  =   50.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     50