Cost Breakdown
Name/Model: Panther PNT-25S
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (263 pts) 15.0 x 20,000 300,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 334,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 504,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,210,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,410,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,610,666.67
Life Support: 50,000 (+) 50,000.00 = 9,660,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,830,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,908,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 9,936,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,996,216.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,996,216.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Autocannon/20 300,000 300,000.00
Autocannon/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 300,000.00
Autocannon/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 300,000.00
CASE 50,000 (+) 50,000.00 = 350,000.00
CASE 50,000 (+) 50,000.00 = 400,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 672,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 672,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 672,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,022,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,062,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,102,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,142,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,142,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,996,216.67
Weapons and Equipment Cost: (+) 1,142,000.00 = 11,138,216.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 20,605,700.83
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,605,701.00
|