Cost Breakdown
Name/Model: Guillotine GLT-9M
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 247,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 387,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 1,693,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,593,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,793,666.67
Life Support: 50,000 (+) 50,000.00 = 2,843,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 2,983,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,079,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 3,097,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,146,166.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,146,166.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 475,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 699,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 799,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 899,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 999,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 1,099,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,219,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,219,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,219,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,146,166.67
Weapons and Equipment Cost: (+) 1,219,000.00 = 4,365,166.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 7,420,783.33
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,420,783.00
|