Cost Breakdown
Name/Model: Phoenix Hawk IIC 13
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (239 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (MASC): (400 x 3 x 1,000) + (80 x 2,000) (+) 1,360,000.00 = 1,738,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,404,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 46,804,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 47,004,666.67
Life Support: 50,000 (+) 50,000.00 = 47,054,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,214,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 47,292,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 47,329,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,385,466.67
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,385,466.67
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 210,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 220,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 220,000.00
CASE 4 x 50,000 (+) 200,000.00 = 420,000.00
ECM Suite 200,000 (+) 200,000.00 = 620,000.00
ER PPC 300,000 (+) 300,000.00 = 920,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 1,320,000.00
ProtoMech AC/4 133,000 (+) 133,000.00 = 1,453,000.00
ProtoMech AC/4 133,000 (+) 133,000.00 = 1,586,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,586,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,586,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,586,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 1,586,000.00
Supercharger 400 x 10,000 (+) 4,000,000.00 = 5,586,000.00
TAG 50,000 (+) 50,000.00 = 5,636,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,636,000.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,385,466.67
Weapons and Equipment Cost: (+) 5,636,000.00 = 53,021,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 95,438,640.00
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 95,438,640.00
|