Cost Breakdown
Name/Model:         Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config S
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel): 65 x 1,600 x 1                           (+)        104,000.00  =       314,000.00
  Myomer (Standard):               65 x 2,000                               (+)        130,000.00  =       444,000.00
  Engine (XL):                     (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,077,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     7,277,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     7,477,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     7,527,333.33
  Sensors:                         65 x 2,000                               (+)        130,000.00  =     7,657,333.33
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     7,753,333.33
  Arm Actuators:                   65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,766,333.33
  Leg Actuators:                   65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,811,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,811,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe                     200,000                                             200,000.00                    
  CASE                             2 x 50,000                               (+)        100,000.00  =       300,000.00
  CASE II                          175,000                                  (+)        175,000.00  =       475,000.00
  CASE II                          175,000                                  (+)        175,000.00  =       650,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       850,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =     1,050,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,200,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,350,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,500,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,650,000.00
  LRM 10                           100,000                                  (+)        100,000.00  =     1,750,000.00
  LRM 10                           100,000                                  (+)        100,000.00  =     1,850,000.00
  LRM 10 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =     1,850,000.00
  LRM 10 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =     1,850,000.00
  SRM 6                            80,000                                   (+)         80,000.00  =     1,930,000.00
  SRM 6                            80,000                                   (+)         80,000.00  =     2,010,000.00
  SRM 6 (Ammo 15) [Empty Bin]      0                                        (+)              0.00  =     2,010,000.00
  SRM 6 (Ammo 15) [Empty Bin]      0                                        (+)              0.00  =     2,010,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         2,010,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,811,833.33                    
  Weapons and Equipment Cost:                                               (+)      2,010,000.00  =     9,821,833.33
  OmniMech Conversion Cost:        (7,811,833.33 + 2,010,000.00) x 0.25     (+)      2,455,458.33  =    12,277,291.67
  BattleMech Cost Multiplier:      1 + (65 / 100)                           (*)              1.65  =    20,257,531.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   20,257,531.00
 
		 |