Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config S
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 7,753,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,766,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,811,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,811,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 2 x 50,000 (+) 100,000.00 = 300,000.00
CASE II 175,000 (+) 175,000.00 = 475,000.00
CASE II 175,000 (+) 175,000.00 = 650,000.00
ER Large Laser 200,000 (+) 200,000.00 = 850,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,050,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,200,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,350,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,500,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,650,000.00
LRM 10 100,000 (+) 100,000.00 = 1,750,000.00
LRM 10 100,000 (+) 100,000.00 = 1,850,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,850,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,850,000.00
SRM 6 80,000 (+) 80,000.00 = 1,930,000.00
SRM 6 80,000 (+) 80,000.00 = 2,010,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,010,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,010,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,010,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,811,833.33
Weapons and Equipment Cost: (+) 2,010,000.00 = 9,821,833.33
OmniMech Conversion Cost: (7,811,833.33 + 2,010,000.00) x 0.25 (+) 2,455,458.33 = 12,277,291.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,257,531.25
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,257,531.00
|