Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config K
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,729,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,742,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,787,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,787,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
ER Large Laser 200,000 (+) 200,000.00 = 475,000.00
ER Large Laser 200,000 (+) 200,000.00 = 675,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 825,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 975,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,575,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,575,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,575,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,575,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,575,000.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] 0 (+) 0.00 = 1,575,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,755,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,755,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,787,833.33
Weapons and Equipment Cost: (+) 1,755,000.00 = 9,542,833.33
OmniMech Conversion Cost: (7,787,833.33 + 1,755,000.00) x 0.25 (+) 2,385,708.33 = 11,928,541.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 19,682,093.75
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,682,094.00
|