Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config U
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,729,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,742,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,787,833.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,787,833.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
LRT 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 260,000.00
LRT 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 260,000.00
LRT 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 260,000.00
LRT 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 260,000.00
LRT 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 685,000.00
LRT 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 1,110,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,122,500.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,135,000.00
SRT 6 (Ammo 15) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,135,000.00
SRT 6 (Ammo 15) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,135,000.00
SRT 6 w/ Artemis V FCS 80,000 + 250,000 (+) 330,000.00 = 1,465,000.00
SRT 6 w/ Artemis V FCS 80,000 + 250,000 (+) 330,000.00 = 1,795,000.00
UMUs 65 x (5 x 5) x 200 (+) 325,000.00 = 2,120,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,120,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,787,833.33
Weapons and Equipment Cost: (+) 2,120,000.00 = 9,907,833.33
OmniMech Conversion Cost: (7,787,833.33 + 2,120,000.00) x 0.25 (+) 2,476,958.33 = 12,384,791.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,434,906.25
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,434,906.00
|