Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config X
Technology: Clan (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,741,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,754,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,799,833.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,799,833.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 2 x 50,000 (+) 100,000.00 = 120,000.00
ER Small Laser 11,250 (+) 11,250.00 = 131,250.00
ER Small Laser 11,250 (+) 11,250.00 = 142,500.00
Light Active Probe 150,000 (+) 150,000.00 = 292,500.00
Machine Gun 5,000 (+) 5,000.00 = 297,500.00
Machine Gun 5,000 (+) 5,000.00 = 302,500.00
Machine Gun 5,000 (+) 5,000.00 = 307,500.00
Machine Gun 5,000 (+) 5,000.00 = 312,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 312,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 632,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 952,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 952,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 952,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 952,500.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,212,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,212,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,212,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,212,500.00
SRM 6 80,000 (+) 80,000.00 = 1,292,500.00
SRM 6 80,000 (+) 80,000.00 = 1,372,500.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,372,500.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] 0 (+) 0.00 = 1,372,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,372,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,799,833.33
Weapons and Equipment Cost: (+) 1,372,500.00 = 9,172,333.33
OmniMech Conversion Cost: (7,799,833.33 + 1,372,500.00) x 0.25 (+) 2,293,083.33 = 11,465,416.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,917,937.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,917,937.00
|