Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config E
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,729,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,742,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,787,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,787,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE II 175,000 (+) 175,000.00 = 375,000.00
CASE II 175,000 (+) 175,000.00 = 550,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 700,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 850,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,125,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,400,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,416,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,432,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,432,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,787,833.33
Weapons and Equipment Cost: (+) 1,432,000.00 = 9,219,833.33
OmniMech Conversion Cost: (7,787,833.33 + 1,432,000.00) x 0.25 (+) 2,304,958.33 = 11,524,791.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 19,015,906.25
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,015,906.00
|