Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config F
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,741,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,771,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,816,733.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,816,733.33
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE II 175,000 (+) 175,000.00 = 195,000.00
CASE II 175,000 (+) 175,000.00 = 370,000.00
ER Large Laser 200,000 (+) 200,000.00 = 570,000.00
ER Large Laser 200,000 (+) 200,000.00 = 770,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 850,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 930,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,010,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,090,000.00
LRM 10 100,000 (+) 100,000.00 = 1,190,000.00
LRM 10 100,000 (+) 100,000.00 = 1,290,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
SRM 6 80,000 (+) 80,000.00 = 1,370,000.00
SRM 6 80,000 (+) 80,000.00 = 1,450,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,450,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,450,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,450,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,816,733.33
Weapons and Equipment Cost: (+) 1,450,000.00 = 9,266,733.33
OmniMech Conversion Cost: (7,816,733.33 + 1,450,000.00) x 0.25 (+) 2,316,683.33 = 11,583,416.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 19,112,637.50
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,112,637.00
|