Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Alt Config D
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,729,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,742,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,787,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,787,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 750,000.00
Jump Jets 65 x (5 x 5) x 200 (+) 325,000.00 = 1,075,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,135,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,195,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,255,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,315,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,435,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,555,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,555,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,555,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,555,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,787,833.33
Weapons and Equipment Cost: (+) 1,555,000.00 = 9,342,833.33
OmniMech Conversion Cost: (7,787,833.33 + 1,555,000.00) x 0.25 (+) 2,335,708.33 = 11,678,541.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 19,269,593.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,269,594.00
|