Cost Breakdown
Name/Model: Dullahan ((Ebon Jaguar II / Cauldron-Born II)) Prime
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,729,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,742,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,787,833.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,787,833.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
CASE II 175,000 (+) 175,000.00 = 425,000.00
CASE II 175,000 (+) 175,000.00 = 600,000.00
ECM Suite 200,000 (+) 200,000.00 = 800,000.00
ER PPC 300,000 (+) 300,000.00 = 1,100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,111,250.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,511,250.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,511,250.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,511,250.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,511,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,661,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,811,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,811,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,811,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 2,011,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,011,250.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,787,833.33
Weapons and Equipment Cost: (+) 2,011,250.00 = 9,799,083.33
OmniMech Conversion Cost: (7,787,833.33 + 2,011,250.00) x 0.25 (+) 2,449,770.83 = 12,248,854.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,210,609.37
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,210,609.00
|