Distribution

Name/Model:         Excalibur EXC-B2-2E1a
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                     Head                                Right Arm                          
1. Shoulder                  1. Life Support                     1. Shoulder                        
2. Upper Arm Actuator        2. Sensors                          2. Upper Arm Actuator              
3. Lower Arm Actuator        3. Small Cockpit                    3. Lower Arm Actuator              
4. Hand Actuator             4. Sensors                          4. Hand Actuator                   
5. Roll Again                5. Roll Again                       5.Heavy PPC                       
6. Roll Again                6. Roll Again                       6.Heavy PPC                       
                                                                                                   
1. Roll Again                                                    1.Heavy PPC                       
2. Roll Again                                                    2.Heavy PPC                       
3. Roll Again                                                    3. Roll Again                      
4. Roll Again                                                    4. Roll Again                      
5. Roll Again                                                    5. Roll Again                      
6. Roll Again                                                    6. Roll Again                      
                                                                                                    
Left Torso                   Center Torso                        Right Torso                        
1. XL Engine                 1. XL Engine                        1. XL Engine                       
2. XL Engine                 2. XL Engine                        2. XL Engine                       
3. XL Engine                 3. XL Engine                        3. XL Engine                       
4.Enhanced LRM 15           4. Gyro                             4. Supercharger                    
5.Enhanced LRM 15           5. Gyro                             5.Targeting Computer              
6.Enhanced LRM 15           6. Gyro                             6.Targeting Computer              
                                                                                                  
1.Enhanced LRM 15           1. Gyro                             1.Targeting Computer              
2.Enhanced LRM 15           2. XL Engine                        2. Enhanced LRM 15 (Ammo 8)        
3.Enhanced LRM 15           3. XL Engine                        3. Enhanced LRM 15 (Ammo 8)        
4. Artemis IV FCS            4. XL Engine                        4. CASE II                         
5. Roll Again                5.Laser Anti-Missile System        5. Roll Again                      
6. Roll Again                6.Laser Anti-Missile System        6. Roll Again                      
                                                                                                    
Left Leg                                                         Right Leg                          
1. Hip                                                           1. Hip                             
2. Upper Leg Actuator                                            2. Upper Leg Actuator              
3. Lower Leg Actuator                                            3. Lower Leg Actuator              
4. Foot Actuator                                                 4. Foot Actuator                   
5. Roll Again                                                    5. Roll Again                      
6. Roll Again                                                    6. Roll Again                      

                 Battle Value Breakdown

Name/Model:         Excalibur EXC-B2-2E1a
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           208 x 2.5 x 1               520.000             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   600.250
  Gyro (Standard):                            70 x 0.5             (+)     35.000  =   635.250
  Defensive Equipment:                                                                        
       Laser Anti-Missile System                                   (+)     45.000  =   680.250
  Defensive Movement Factor:                  +4                   (*)       1.40  =   952.350
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         952.350

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 20 (Weapons) = 4                          
  Offensive Equipment:                                                                        
       Heavy PPC                                                          396.250             
       Enhanced LRM 15 w/ Artemis IV FCS                           (+)    188.400  =   584.650
       Enhanced LRM 15 (Ammo 8)                                    (+)     20.000  =   604.650
       Enhanced LRM 15 (Ammo 8)                                    (+)     20.000  =   624.650
  Total 'Mech Tonnage:                                             (+)     70.000  =   694.650
  Speed Factor:                               10 (Run) + 0 (Jump)  (*)      1.630  = 1,132.280
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,132.280

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                952.350             
  Offensive Battle Rating:                                         (+)  1,132.280  = 2,084.630
  Cockpit (Small):                                                 (*)       0.95  = 1,980.398
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,980

                 Cost Breakdown

Name/Model:         Excalibur EXC-B2-2E1a
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (208 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Standard):        70 x 400 x 1                             (+)         28,000.00  =       158,000.00
  Myomer (Standard):                    70 x 2,000                               (+)        140,000.00  =       298,000.00
  Engine (XL):                          (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,831,333.33
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =     8,031,333.33
  Cockpit (Small):                      175,000                                  (+)        175,000.00  =     8,206,333.33
  Life Support:                         50,000                                   (+)         50,000.00  =     8,256,333.33
  Sensors:                              70 x 2,000                               (+)        140,000.00  =     8,396,333.33
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =     8,456,333.33
  Arm Actuators:                        70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     8,488,533.33
  Leg Actuators:                        70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,537,533.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        8,537,533.33

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  CASE II                               175,000                                             175,000.00                    
  Enhanced LRM 15 (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       175,000.00
  Enhanced LRM 15 (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       175,000.00
  Enhanced LRM 15 w/ Artemis IV FCS     218,750 + 100,000                        (+)        318,750.00  =       493,750.00
  Heavy PPC                             250,000                                  (+)        250,000.00  =       743,750.00
  Laser Anti-Missile System             225,000                                  (+)        225,000.00  =       968,750.00
  Supercharger                          350 x 10,000                             (+)      3,500,000.00  =     4,468,750.00
  Targeting Computer                    3 x 10,000                               (+)         30,000.00  =     4,498,750.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              4,498,750.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        8,537,533.33                    
  Weapons and Equipment Cost:                                                    (+)      4,498,750.00  =    13,036,283.33
  BattleMech Cost Multiplier:           1 + (70 / 100)                           (*)              1.70  =    22,161,681.67
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        22,161,682.00

                 Alpha Strike Conversion

Name/Model:         Excalibur EXC-B2-2E1a
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===========================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                         BattleMech                                                                               =       BM
-------------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                         BM

===========================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                              70 (greater than or equal to 60 and less than 80)                                        =        3
-------------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                  3

===========================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                      5 (Walk)                                                                                 =      10"
     Equipped with a Supercharger                                                                                  (*)     1.25  =      12"
     Ground Target Movement Modifier at 12" is 2                                                                                           
-------------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                      12"

===========================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                      Unit is inefficient                                                                                
     20 (Heat Sinks)                                                                                                             =       20
     2 (Movement) + 20 (Weapons) + 7 (Anti-Missile) - 4 (Base)                                                     (-)       25  =       -5
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Enhanced LRM 15 w/ Artemis IV FCS                                                                             (+)    0.900  =    0.900
     Heavy PPC                          [Targeting Computer]                                                       (+)    1.238  =    2.138
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       20  =   42.750
     Divided by the maximum heat output - 4                                                                        (/)       25  =    1.710
     Rounded up to the nearest tenth                                                                                             =      1.8
-------------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                           2

===========================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                      Unit is inefficient                                                                                
     20 (Heat Sinks)                                                                                                             =       20
     2 (Movement) + 20 (Weapons) + 7 (Anti-Missile) - 4 (Base)                                                     (-)       25  =       -5
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Enhanced LRM 15 w/ Artemis IV FCS                                                                             (+)    1.200  =    1.200
     Heavy PPC                          [Targeting Computer]                                                       (+)    1.650  =    2.850
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       20  =   57.000
     Divided by the maximum heat output - 4                                                                        (/)       25  =    2.280
     Rounded up to the nearest tenth                                                                                             =      2.3
-------------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                          3

===========================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                      Unit is inefficient                                                                                
     20 (Heat Sinks)                                                                                                             =       20
     2 (Movement) + 20 (Weapons) + 7 (Anti-Missile) - 4 (Base)                                                     (-)       25  =       -5
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Enhanced LRM 15 w/ Artemis IV FCS                                                                             (+)    1.200  =    1.200
     Heavy PPC                          [Targeting Computer]                                                       (+)    1.650  =    2.850
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       20  =   57.000
     Divided by the maximum heat output - 4                                                                        (/)       25  =    2.280
     Rounded up to the nearest tenth                                                                                             =      2.3
-------------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                            3

===========================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------------
  Standard:                             208 armor points x 1                                                            208.000  =  208.000
     Armor Factor Conversion                                                                                       (/)       30  =    6.933
-------------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                        7

===========================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------------
  Engine:                               Inner Sphere XL on a 70 ton BattleMech                                                   =      3.0
-------------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                    3

===========================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                                                =      AMS
  Unit is equipped with CASE II                                                                                                  =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                                      =      IF1

===========================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                  
     Attack Damage Factor               2 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                           =   11.000
     Unit Size Factor                   3 (Weight/Size Class) / 2                                                  (+)    1.500  =   12.500
     Overheat Factor                    0 (Overheat)                                                               (+)    0.000  =   12.500
     Special Ability Factor             [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   13.500
     Blanket Offensive Modifier         1 (Base)                                                                   (*)    1.000  =   13.500
                                                                                                                                           
  Defensive Interaction Rating:                                                                                                            
     Armor Factor                       7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor                   3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   17.000
     Defense Factor                     1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =   20.400
     Final DIR                          Round to nearest half point                                                              =   20.500
                                                                                                                                           
  Unit's Defensive Value:                                                                                                                  
     Movement Factor                    1.5 (0.25 per 2")                                                                        =    1.500
     Special Ability Factor             [AMS] Anti-Missile System                                                  (+)    1.000  =    2.500
     Final DIR                          Defensive Interaction Rating                                               (+)   20.500  =   23.000
                                                                                                                                           
  Unit's Final Point Value:                                                                                                                
     Offensive Value                                                                                                             =   13.500
     Defensive Value                                                                                               (+)   23.000  =   36.500
     Agile                              [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   39.500
-------------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                       40