Cost Breakdown
Name/Model: Banshee (Gipsy Avenger) BNC-GPSY
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped FrankenMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (288 pts) 36.0 x 15,000 540,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 692,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 882,000.00
Engine (XXL): (100,000 x 380 x 95) / 75 (+) 48,133,333.33 = 49,015,333.33
Gyro (None): (+) 0.00 = 49,015,333.33
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 50,515,333.33
Life Support: 50,000 (+) 50,000.00 = 50,565,333.33
Sensors: 95 x 2,000 (+) 190,000.00 = 50,755,333.33
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 50,857,333.33
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 50,901,033.33
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 50,967,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 50,967,533.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Small Laser (C) 11,250 11,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 22,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 33,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 45,000.00
Flamer (C) 7,500 (+) 7,500.00 = 52,500.00
Flamer (C) 7,500 (+) 7,500.00 = 60,000.00
Flamer (C) 7,500 (+) 7,500.00 = 67,500.00
Flamer (C) 7,500 (+) 7,500.00 = 75,000.00
Flamer (C) 7,500 (+) 7,500.00 = 82,500.00
Flamer (C) 7,500 (+) 7,500.00 = 90,000.00
Flamer (C) 7,500 (+) 7,500.00 = 97,500.00
Flamer (C) 7,500 (+) 7,500.00 = 105,000.00
Retractable Blade (C) (5.5 + 1) x 10,000 (+) 65,000.00 = 170,000.00
Retractable Blade (C) (5.5 + 1) x 10,000 (+) 65,000.00 = 235,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 535,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 835,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 835,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 50,967,533.33
Weapons and Equipment Cost: (+) 835,000.00 = 51,802,533.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 101,014,940.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 101,014,940.00
|