Cost Breakdown
Name/Model: Phaethon J-22
Technology: Clan (Mixed)
Tonnage: 25
Configuration: Biped FrankenMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (0 pts) 0.0 x 10,000 0.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 40,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 90,000.00
Engine (XXL): (100,000 x 325 x 25) / 75 (+) 10,833,333.33 = 10,923,333.33
Gyro (None): (+) 0.00 = 10,923,333.33
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 12,423,333.33
Life Support: 50,000 (+) 50,000.00 = 12,473,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 12,523,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 12,534,833.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 12,552,333.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,552,333.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Improved Jump Jets (Prototype) (IS) 25 x (20 x 20) x 500 5,000,000.00
Partial Wing 1.5 x 50,000 (+) 75,000.00 = 5,075,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,075,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,552,333.33
Weapons and Equipment Cost: (+) 5,075,000.00 = 17,627,333.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 22,034,166.67
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,034,167.00
|