Cost Breakdown
Name/Model:         Phoenix Attack Helicopter
Technology:         Inner Sphere
Tonnage:            21
Configuration:      VTOL Combat Vehicle
======================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------
  Armor (Standard)                   (48 pts) 3.0 x 10,000               30,000.00                    
  Internal Structure (Standard)      2.5 x 10,000            (+)         25,000.00  =        55,000.00
  Control Components                 1.5 x 10,000            (+)         15,000.00  =        70,000.00
  Rotors                             2.5 x 40,000            (+)        100,000.00  =       170,000.00
  Engine (Fusion)                    (5,000 x 70 x 21) / 75  (+)         98,000.00  =       268,000.00
------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                       268,000.00
======================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------
  CASE                               50,000                              50,000.00                    
  LRM 5                              30,000                  (+)         30,000.00  =        80,000.00
  LRM 5                              30,000                  (+)         30,000.00  =       110,000.00
  LRM 5 (Ammo 24) [Empty Bin]        0                       (+)              0.00  =       110,000.00
  Medium Laser                       40,000                  (+)         40,000.00  =       150,000.00
  Medium Laser                       40,000                  (+)         40,000.00  =       190,000.00
  Medium Laser                       40,000                  (+)         40,000.00  =       230,000.00
------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                            230,000.00
======================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------
  Structural Cost                                                       268,000.00                    
  Weapons and Equipment Cost                                 (+)        230,000.00  =       498,000.00
  Combat Vehicle Cost Multiplier     1 + (21 / 30)           (*)               1.7  =       846,600.00
------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                   846,600.00
 
		 |