Cost Breakdown
Name/Model: Hauptmann HA1-OAG
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 223,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 413,000.00
Engine (Fusion): (5,000 x 285 x 95) / 75 (+) 1,805,000.00 = 2,218,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,118,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,318,000.00
Life Support: 50,000 (+) 50,000.00 = 3,368,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 3,558,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 3,630,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 3,649,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 3,715,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,715,500.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 370,000.00
LRM 10 100,000 (+) 100,000.00 = 470,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 470,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 745,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,036,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,052,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,068,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,084,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,084,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,715,500.00
Weapons and Equipment Cost: (+) 1,084,000.00 = 4,799,500.00
OmniMech Conversion Cost: (3,715,500.00 + 1,084,000.00) x 0.25 (+) 1,199,875.00 = 5,999,375.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 11,698,781.25
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,698,781.00
|