Cost Breakdown
Name/Model: Warlock (Kitsune) PRIME
Technology: Clan
Tonnage: 50
Configuration: Quad OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 160,000.00
Myomer (MASC): (300 x 2 x 1,000) + (50 x 2,000) (+) 700,000.00 = 860,000.00
Engine (XL): (20,000 x 300 x 50) / 75 (+) 4,000,000.00 = 4,860,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,760,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,960,000.00
Life Support: 50,000 (+) 50,000.00 = 6,010,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 6,110,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,170,000.00
Leg Actuators: 50 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 70,000.00 = 6,240,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,240,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ECM Suite 200,000 (+) 200,000.00 = 300,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 380,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 390,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
ER Small Laser 11,250 (+) 11,250.00 = 711,250.00
ER Small Laser 11,250 (+) 11,250.00 = 722,500.00
Jump Jets 50 x (4 x 4) x 200 (+) 160,000.00 = 882,500.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 882,500.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,082,500.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,202,500.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,202,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,202,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,240,000.00
Weapons and Equipment Cost: (+) 1,202,500.00 = 7,442,500.00
OmniMech Conversion Cost: (6,240,000.00 + 1,202,500.00) x 0.25 (+) 1,860,625.00 = 9,303,125.00
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 13,954,687.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,954,688.00
|