Cost Breakdown
Name/Model: Malice MAL-XM
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 355,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 555,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,221,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 12,721,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,921,666.67
Life Support: 50,000 (+) 50,000.00 = 12,971,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 13,171,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 13,243,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 13,263,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 13,333,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,333,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 590,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 670,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 670,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 670,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 670,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 670,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 920,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,170,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,420,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 1,670,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,670,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,333,666.67
Weapons and Equipment Cost: (+) 1,670,000.00 = 15,003,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 30,007,333.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 30,007,333.00
|