Cost Breakdown
Name/Model: Golem (GOL-6M) Prime
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 169,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 339,000.00
Engine (Fusion): (5,000 x 255 x 85) / 75 (+) 1,445,000.00 = 1,784,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 3,584,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,784,000.00
Life Support: 50,000 (+) 50,000.00 = 3,834,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 4,004,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,076,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 4,104,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 4,163,550.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,163,550.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
CASE II 175,000 (+) 175,000.00 = 1,100,000.00
CASE II 175,000 (+) 175,000.00 = 1,275,000.00
Flamer 7,500 (+) 7,500.00 = 1,282,500.00
Heavy PPC 250,000 (+) 250,000.00 = 1,532,500.00
Jump Jets 85 x (3 x 3) x 200 (+) 153,000.00 = 1,685,500.00
Large Laser 100,000 (+) 100,000.00 = 1,785,500.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 2,010,500.00
Medium Laser 40,000 (+) 40,000.00 = 2,050,500.00
Medium Laser 40,000 (+) 40,000.00 = 2,090,500.00
Medium Laser 40,000 (+) 40,000.00 = 2,130,500.00
Medium Laser 40,000 (+) 40,000.00 = 2,170,500.00
MML 5 75,000 (+) 75,000.00 = 2,245,500.00
MML 5 75,000 (+) 75,000.00 = 2,320,500.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 2,320,500.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 2,320,500.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 2,320,500.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 2,320,500.00
PPC Capacitor 150,000 (+) 150,000.00 = 2,470,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,470,500.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,163,550.00
Weapons and Equipment Cost: (+) 2,470,500.00 = 6,634,050.00
OmniMech Conversion Cost: (4,163,550.00 + 2,470,500.00) x 0.25 (+) 1,658,512.50 = 8,292,562.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 15,341,240.63
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,341,241.00
|