Distribution

Name/Model:         Banshee BNC-12S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================

Left Arm                            Head                                         Right Arm                                    
1. Shoulder                       1. Life Support                              1. Shoulder                                  
2. Upper Arm Actuator               2. Sensors                                   2. Upper Arm Actuator                        
3. Lower Arm Actuator               3. Cockpit                                 3. Lower Arm Actuator                        
4.ER PPC (C)                       4. Small X-Pulse Laser                       4. Hand Actuator                             
5.ER PPC (C)                       5. Sensors                                   5. Ferro-Fibrous (C)                         
6. Ferro-Fibrous (C)                6. Life Support                              6. Endo Steel                                
                                                                                                                              
1. Ferro-Fibrous (C)                                                             1. Endo Steel                                
2. Endo Steel                                                                    2. Endo Steel                                
3. Endo Steel                                                                    3. Endo Steel                                
4. Endo Steel                                                                    4. Endo Steel                                
5. Endo Steel                                                                    5. Endo Steel                                
6. Endo Steel                                                                    6. Endo Steel                                
                                                                                                                              
Left Torso                          Center Torso                                 Right Torso                                  
1. XL Engine (C)                    1. XL Engine (C)                             1. XL Engine (C)                             
2. XL Engine (C)                    2. XL Engine (C)                             2. XL Engine (C)                             
3.Silver Bullet Gauss Rifle        3. XL Engine (C)                             3. SRM 6 (C)                                 
4.Silver Bullet Gauss Rifle        4. Gyro                                      4. ER Medium Laser (C)                       
5.Silver Bullet Gauss Rifle        5. Gyro                                      5. ER Medium Laser (C)                       
6.Silver Bullet Gauss Rifle        6. Gyro                                      6. ER Medium Laser (C)                       
                                                                                                                             
1.Silver Bullet Gauss Rifle        1. Gyro                                      1. ER Medium Laser (C)                       
2.Silver Bullet Gauss Rifle        2. XL Engine (C)                             2.ER PPC (C)                                
3.Silver Bullet Gauss Rifle        3. XL Engine (C)                             3.ER PPC (C)                                
4. SRM 6 (Ammo 15) (C)              4. XL Engine (C)                             4. Silver Bullet Gauss Rifle (Ammo 8)        
5. CASE II                          5. Small X-Pulse Laser                       5. Silver Bullet Gauss Rifle (Ammo 8)        
6. Ferro-Fibrous (C)                6. Silver Bullet Gauss Rifle (Ammo 8)        6. Ferro-Fibrous (C)                         
                                                                                                                              
Left Leg                                                                         Right Leg                                    
1. Hip                                                                         1. Hip                                     
2. Upper Leg Actuator                                                            2. Upper Leg Actuator                        
3. Lower Leg Actuator                                                            3. Lower Leg Actuator                        
4. Foot Actuator                                                                 4. Foot Actuator                             
5. Ferro-Fibrous (C)                                                             5. Ferro-Fibrous (C)                         
6. Endo Steel                                                                    6. Endo Steel                                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  =   948.125
       Hip                                                            (+)      5.000  =   953.125
       Hip                                                            (+)      5.000  =   958.125
       Shoulder                                                       (+)      5.000  =   963.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,155.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,155.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 61 (Weapons) = -27                           
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ER PPC (C)                                                     (+)    412.000  =   824.000
       Silver Bullet Gauss Rifle                                      (+)    198.000  = 1,022.000
       ER Medium Laser (C)                                            (+)    108.000  = 1,130.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,184.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,238.000
       ER Medium Laser (C)                      [Inefficient]         (+)     54.000  = 1,292.000
       SRM 6 (C)                                [Inefficient]         (+)     29.500  = 1,321.500
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  = 1,346.500
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  = 1,371.500
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  = 1,396.500
       Small X-Pulse Laser                      [Inefficient]         (+)     10.500  = 1,407.000
       Small X-Pulse Laser                      [Inefficient]         (+)     10.500  = 1,417.500
       SRM 6 (Ammo 15) (C)                                            (+)      7.000  = 1,424.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,519.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,701.840
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,701.840

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,155.750             
  Offensive Battle Rating:                                            (+)  1,701.840  = 2,857.590
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,858

                 Cost Breakdown

Name/Model:         Banshee BNC-12S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          (293 pts) 15.5 x 20,000                                                       310,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                                                     (+)        152,000.00  =       462,000.00
  Myomer (Standard):                              95 x 2,000                                                         (+)        190,000.00  =       652,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    10,278,666.67
  Gyro (Standard):                                4.0 x 300,000                                                      (+)      1,200,000.00  =    11,478,666.67
  Cockpit (Standard):                             (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    11,828,666.67
  Life Support:                                   50,000                                                             (+)         50,000.00  =    11,878,666.67
  Sensors:                                        95 x 2,000                                                         (+)        190,000.00  =    12,068,666.67
  Heat Sinks (Double):                            15 x 6,000                                                         (+)         90,000.00  =    12,158,666.67
  Arm Actuators:                                  (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 1)) + (1 x 150,000)   (+)        186,100.00  =    12,344,766.67
  Leg Actuators:                                  (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    12,711,266.67
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                           12,711,266.67

==============================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  CASE II                                         175,000                                                                       175,000.00                    
  ER Medium Laser (C)                             80,000                                                             (+)         80,000.00  =       255,000.00
  ER Medium Laser (C)                             80,000                                                             (+)         80,000.00  =       335,000.00
  ER Medium Laser (C)                             80,000                                                             (+)         80,000.00  =       415,000.00
  ER Medium Laser (C)                             80,000                                                             (+)         80,000.00  =       495,000.00
  ER PPC (C)                                      300,000                                                            (+)        300,000.00  =       795,000.00
  ER PPC (C)                                      300,000                                                            (+)        300,000.00  =     1,095,000.00
  Silver Bullet Gauss Rifle                       350,000                                                            (+)        350,000.00  =     1,445,000.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =     1,445,000.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =     1,445,000.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =     1,445,000.00
  Small X-Pulse Laser                             31,000                                                             (+)         31,000.00  =     1,476,000.00
  Small X-Pulse Laser                             31,000                                                             (+)         31,000.00  =     1,507,000.00
  SRM 6 (C)                                       80,000                                                             (+)         80,000.00  =     1,587,000.00
  SRM 6 (Ammo 15) [Empty Bin] (C)                 0                                                                  (+)              0.00  =     1,587,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                                  1,587,000.00

==============================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                           12,711,266.67                    
  Weapons and Equipment Cost:                                                                                        (+)      1,587,000.00  =    14,298,266.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                                                     (*)              1.95  =    27,881,620.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                            27,881,620.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12S2
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =         BM
---------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                         BM

===========================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =          4
---------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                  4

===========================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =         8"
     Ground Target Movement Modifier at 8" is 1                                                                            
---------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                       8"

===========================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     30 (Heat Sinks)                                                                                           =         30
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                      (-)       59  =        -29
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Small X-Pulse Laser                                                                         (+)    0.330  =      0.330
     Small X-Pulse Laser                                                                         (+)    0.330  =      0.660
     ER Medium Laser (C)                                                                         (+)    0.700  =      1.360
     ER Medium Laser (C)                                                                         (+)    0.700  =      2.060
     ER Medium Laser (C)                                                                         (+)    0.700  =      2.760
     ER Medium Laser (C)                                                                         (+)    0.700  =      3.460
     Silver Bullet Gauss Rifle                                                                   (+)    0.784  =      4.244
     SRM 6 (C)                                                                                   (+)    0.800  =      5.044
     ER PPC (C)                                                                                  (+)    1.500  =      6.544
     ER PPC (C)                                                                                  (+)    1.500  =      8.044
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =    241.320
     Divided by the maximum heat output - 4                                                      (/)       59  =      4.090
     Rounded up to the nearest tenth                                                                           =        4.1
---------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                           5

===========================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     30 (Heat Sinks)                                                                                           =         30
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                      (-)       59  =        -29
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Small X-Pulse Laser                                                                         (+)    0.330  =      0.330
     Small X-Pulse Laser                                                                         (+)    0.330  =      0.660
     ER Medium Laser (C)                                                                         (+)    0.700  =      1.360
     ER Medium Laser (C)                                                                         (+)    0.700  =      2.060
     ER Medium Laser (C)                                                                         (+)    0.700  =      2.760
     ER Medium Laser (C)                                                                         (+)    0.700  =      3.460
     SRM 6 (C)                                                                                   (+)    0.800  =      4.260
     Silver Bullet Gauss Rifle                                                                   (+)    0.945  =      5.205
     ER PPC (C)                                                                                  (+)    1.500  =      6.705
     ER PPC (C)                                                                                  (+)    1.500  =      8.205
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =    246.150
     Divided by the maximum heat output - 4                                                      (/)       59  =      4.172
     Rounded up to the nearest tenth                                                                           =        4.2
     Unit receives Overheat (OV) value of 4                                                                                
---------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                          5

===========================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     30 (Heat Sinks)                                                                                           =         30
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =          1
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Silver Bullet Gauss Rifle                                                                   (+)    0.945  =      0.945
     ER PPC (C)                                                                                  (+)    1.500  =      2.445
     ER PPC (C)                                                                                  (+)    1.500  =      3.945
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                           =        4.0
---------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                            4

===========================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =    293.000
     Armor Factor Conversion                                                                     (/)       30  =      9.767
---------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       10

===========================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =        5.0
---------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                    5

===========================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =        ARM
  Unit is equipped with CASE II                                                                                =     CASEII
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK0*/1/1

===========================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                  
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                =     19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =     21.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                              (+)    2.500  =     23.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =     23.500
                                                                                                                           
  Defensive Interaction Rating:                                                                                            
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =     20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =     25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =     27.500
     Final DIR                   Round to nearest half point                                                   =     27.500
                                                                                                                           
  Unit's Defensive Value:                                                                                                  
     Movement Factor             1 (0.25 per 2")                                                               =      1.000
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =      1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =     29.000
                                                                                                                           
  Unit's Final Point Value:                                                                                                
     Offensive Value                                                                                           =     23.500
     Defensive Value                                                                             (+)   29.000  =     52.500
---------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                       53