Cost Breakdown
Name/Model:         Thor (Summoner) U
Technology:         Clan
Tonnage:            70
Configuration:      Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Standard): 70 x 400 x 1                             (+)         28,000.00  =       218,000.00
  Myomer (Standard):             70 x 2,000                               (+)        140,000.00  =       358,000.00
  Engine (XL):                   (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,891,333.33
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     8,091,333.33
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     8,291,333.33
  Life Support:                  50,000                                   (+)         50,000.00  =     8,341,333.33
  Sensors:                       70 x 2,000                               (+)        140,000.00  =     8,481,333.33
  Heat Sinks (Double):           16 x 6,000                               (+)         96,000.00  =     8,577,333.33
  Arm Actuators:                 70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     8,591,333.33
  Leg Actuators:                 70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,640,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 8,640,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  CASE                           1 x 50,000                                           50,000.00                    
  ER PPC                         300,000                                  (+)        300,000.00  =       350,000.00
  ER PPC                         300,000                                  (+)        300,000.00  =       650,000.00
  Jump Jets                      70 x (5 x 5) x 200                       (+)        350,000.00  =     1,000,000.00
  LRT 15                         175,000                                  (+)        175,000.00  =     1,175,000.00
  LRT 15 (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =     1,175,000.00
  LRT 15 (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =     1,175,000.00
  Targeting Computer             3 x 10,000                               (+)         30,000.00  =     1,205,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       1,205,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 8,640,333.33                    
  Weapons and Equipment Cost:                                             (+)      1,205,000.00  =     9,845,333.33
  OmniMech Conversion Cost:      (8,640,333.33 + 1,205,000.00) x 0.25     (+)      2,461,333.33  =    12,306,666.67
  BattleMech Cost Multiplier:    1 + (70 / 100)                           (*)              1.70  =    20,921,333.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 20,921,333.00
 
		 |