Cost Breakdown
Name/Model: Tenshi TN-10-RoA
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 8,442,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,461,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,527,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,527,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Jump Jets 95 x (3 x 3) x 200 171,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 231,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 291,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 551,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 811,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,071,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,331,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 1,346,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 1,361,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,361,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,527,500.00
Weapons and Equipment Cost: (+) 1,361,000.00 = 9,888,500.00
OmniMech Conversion Cost: (8,527,500.00 + 1,361,000.00) x 0.25 (+) 2,472,125.00 = 12,360,625.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 24,103,218.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,103,219.00
|