|                  Cost Breakdown
Name/Model:         Hauptmann HA1-AI
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                            (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):               95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Standard):                           95 x 2,000                               (+)        190,000.00  =       413,000.00
  Engine (Fusion):                             (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,218,000.00
  Gyro (Standard):                             3.0 x 300,000                            (+)        900,000.00  =     3,118,000.00
  Cockpit (Standard):                          200,000                                  (+)        200,000.00  =     3,318,000.00
  Life Support:                                50,000                                   (+)         50,000.00  =     3,368,000.00
  Sensors:                                     95 x 2,000                               (+)        190,000.00  =     3,558,000.00
  Heat Sinks (Double):                         12 x 6,000                               (+)         72,000.00  =     3,630,000.00
  Arm Actuators:                               95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,673,700.00
  Leg Actuators:                               95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,740,200.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                               3,740,200.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
  Anti-Personnel Pod                           1,500                                                 1,500.00                    
  Anti-Personnel Pod                           1,500                                    (+)          1,500.00  =         3,000.00
  CASE                                         50,000                                   (+)         50,000.00  =        53,000.00
  Flamer                                       7,500                                    (+)          7,500.00  =        60,500.00
  Flamer                                       7,500                                    (+)          7,500.00  =        68,000.00
  Flamer                                       7,500                                    (+)          7,500.00  =        75,500.00
  Flamer                                       7,500                                    (+)          7,500.00  =        83,000.00
  Jump Jets                                    95 x (3 x 3) x 200                       (+)        171,000.00  =       254,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       259,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       264,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       269,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       274,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       279,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       284,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       289,000.00
  Machine Gun                                  5,000                                    (+)          5,000.00  =       294,000.00
  Machine Gun (Ammo 200) [Empty Bin]           0                                        (+)              0.00  =       294,000.00
  Plasma Rifle                                 260,000                                  (+)        260,000.00  =       554,000.00
  Plasma Rifle                                 260,000                                  (+)        260,000.00  =       814,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]           0                                        (+)              0.00  =       814,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]           0                                        (+)              0.00  =       814,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]           0                                        (+)              0.00  =       814,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]           0                                        (+)              0.00  =       814,000.00
  SRM 6                                        80,000                                   (+)         80,000.00  =       894,000.00
  SRM 6                                        80,000                                   (+)         80,000.00  =       974,000.00
  SRM 6 (Ammo 15) [Empty Bin]                  0                                        (+)              0.00  =       974,000.00
  SRM 6 (Ammo 15) [Empty Bin]                  0                                        (+)              0.00  =       974,000.00
  SRM 6 (Ammo 15) [Fragmentation] [Empty Bin]  0                                        (+)              0.00  =       974,000.00
  SRM 6 (Ammo 15) [Inferno] [Empty Bin]        0                                        (+)              0.00  =       974,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                       974,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                               3,740,200.00                    
  Weapons and Equipment Cost:                                                           (+)        974,000.00  =     4,714,200.00
  OmniMech Conversion Cost:                    (3,740,200.00 + 974,000.00) x 0.25       (+)      1,178,550.00  =     5,892,750.00
  BattleMech Cost Multiplier:                  1 + (95 / 100)                           (*)              1.95  =    11,490,862.50
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               11,490,863.00
 |