Distribution

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================

Left Arm                                      Head                                    Right Arm                                     
1. Shoulder                                   1. Life Support                         1. Shoulder                                   
2. Upper Arm Actuator                         2. Sensors                              2. Upper Arm Actuator                         
3. Lower Arm Actuator                         3. Cockpit                              3. Lower Arm Actuator                         
4. Hand Actuator                              4. ER Medium Laser (C)                  4. Hand Actuator                              
5. Endo Steel                                 5. Sensors                              5. Endo Steel                                 
6. Endo Steel                                 6. Life Support                         6. Endo Steel                                 
                                                                                                                                    
1. Endo Steel                                                                         1. Endo Steel                                 
2. Endo Steel                                                                         2. Endo Steel                                 
3. Endo Steel                                                                         3. Endo Steel                                 
4. Endo Steel                                                                         4. Endo Steel                                 
5. Endo Steel                                                                         5. Endo Steel                                 
6. Roll Again                                                                         6. Roll Again                                 
                                                                                                                                    
Left Torso                                    Center Torso                            Right Torso                                   
1. XL Engine (C)                              1. XL Engine (C)                        1. XL Engine (C)                              
2. XL Engine (C)                              2. XL Engine (C)                        2. XL Engine (C)                              
3. ER Medium Laser (C)                        3. XL Engine (C)                        3.Improved Heavy Gauss Rifle                 
4. ER Medium Laser (C)                        4. Compact Gyro                         4.Improved Heavy Gauss Rifle                 
5.Snub-Nose PPC                              5. Compact Gyro                         5.Improved Heavy Gauss Rifle                 
6.Snub-Nose PPC                              6. XL Engine (C)                        6.Improved Heavy Gauss Rifle                 
                                                                                                                                   
1.MASC                                       1. XL Engine (C)                        1.Improved Heavy Gauss Rifle                 
2.MASC                                       2. XL Engine (C)                        2.Improved Heavy Gauss Rifle                 
3.MASC                                       3.Improved Heavy Gauss Rifle           3.Improved Heavy Gauss Rifle                 
4.MASC                                       4.Improved Heavy Gauss Rifle           4.Improved Heavy Gauss Rifle                 
5.MASC                                       5. Laser Anti-Missile System (C)        5.Improved Heavy Gauss Rifle                 
6. Supercharger                               6. CASE II (C)                          6. CASE II (C)                                
                                                                                                                                    
Left Leg                                                                              Right Leg                                     
1. Hip                                                                                1. Hip                                        
2. Upper Leg Actuator                                                                 2. Upper Leg Actuator                         
3. Lower Leg Actuator                                                                 3. Lower Leg Actuator                         
4. Foot Actuator                                                                      4. Foot Actuator                              
5. Improved Heavy Gauss Rifle (Ammo 4)                                                5. Improved Heavy Gauss Rifle (Ammo 4)        
6. Improved Heavy Gauss Rifle (Ammo 4)                                                6. Improved Heavy Gauss Rifle (Ammo 4)        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             240 x 2.5 x 1                600.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   763.125
  Gyro (Compact):                               95 x 0.5              (+)     47.500  =   810.625
  Defensive Equipment:                                                                           
       Laser Anti-Missile System (C)                                  (+)     45.000  =   855.625
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,197.875
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,197.875

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 3                             
  Offensive Equipment:                                                                           
       Improved Heavy Gauss Rifle                                            385.000             
       Snub-Nose PPC                                                  (+)    165.000  =   550.000
       ER Medium Laser (C)                                            (+)    108.000  =   658.000
       ER Medium Laser (C)                                            (+)    108.000  =   766.000
       ER Medium Laser (C)                                            (+)    108.000  =   874.000
       Improved Heavy Gauss Rifle (Ammo 4)                            (+)     48.000  =   922.000
       Improved Heavy Gauss Rifle (Ammo 4)                            (+)     48.000  =   970.000
       Improved Heavy Gauss Rifle (Ammo 4)                            (+)     48.000  = 1,018.000
       Improved Heavy Gauss Rifle (Ammo 4)                            (+)     48.000  = 1,066.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,161.000
  Speed Factor:                                 10 (Run) + 0 (Jump)   (*)      1.630  = 1,892.430
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,892.430

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,197.875             
  Offensive Battle Rating:                                            (+)  1,892.430  = 3,090.305
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,090

                 Cost Breakdown

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Endo Steel):                 95 x 1,600 x 1                           (+)        152,000.00  =       302,000.00
  Myomer (MASC):                                   (380 x 5 x 1,000) + (95 x 2,000)         (+)      2,090,000.00  =     2,392,000.00
  Engine (XL):                                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    12,018,666.67
  Gyro (Compact):                                  6.0 x 400,000                            (+)      2,400,000.00  =    14,418,666.67
  Cockpit (Standard):                              200,000                                  (+)        200,000.00  =    14,618,666.67
  Life Support:                                    50,000                                   (+)         50,000.00  =    14,668,666.67
  Sensors:                                         95 x 2,000                               (+)        190,000.00  =    14,858,666.67
  Heat Sinks (Double):                             13 x 6,000                               (+)         78,000.00  =    14,936,666.67
  Arm Actuators:                                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    14,980,366.67
  Leg Actuators:                                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    15,046,866.67
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                  15,046,866.67

=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                                      175,000                                             175,000.00                    
  CASE II (C)                                      175,000                                  (+)        175,000.00  =       350,000.00
  ER Medium Laser (C)                              80,000                                   (+)         80,000.00  =       430,000.00
  ER Medium Laser (C)                              80,000                                   (+)         80,000.00  =       510,000.00
  ER Medium Laser (C)                              80,000                                   (+)         80,000.00  =       590,000.00
  Improved Heavy Gauss Rifle                       700,000                                  (+)        700,000.00  =     1,290,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,290,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,290,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,290,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,290,000.00
  Laser Anti-Missile System (C)                    225,000                                  (+)        225,000.00  =     1,515,000.00
  Snub-Nose PPC                                    300,000                                  (+)        300,000.00  =     1,815,000.00
  Supercharger                                     380 x 10,000                             (+)      3,800,000.00  =     5,615,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                         5,615,000.00

=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                  15,046,866.67                    
  Weapons and Equipment Cost:                                                               (+)      5,615,000.00  =    20,661,866.67
  BattleMech Cost Multiplier:                      1 + (95 / 100)                           (*)              1.95  =    40,290,640.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                   40,290,640.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12E
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with MASC and a Supercharger                                                       (*)      1.5  =      12"
     Ground Target Movement Modifier at 12" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    12"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 27 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                   (-)       30  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.400
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.100
     Snub-Nose PPC                                                                               (+)    1.000  =    3.100
     Improved Heavy Gauss Rifle                                                                  (+)    1.650  =    4.750
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  123.500
     Divided by the maximum heat output - 4                                                      (/)       30  =    4.117
     Rounded up to the nearest tenth                                                                           =      4.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 27 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                   (-)       30  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.350
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.050
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.750
     Improved Heavy Gauss Rifle                                                                  (+)    2.200  =    4.950
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  128.700
     Divided by the maximum heat output - 4                                                      (/)       30  =    4.290
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 2 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                    (-)        5  =       21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Improved Heavy Gauss Rifle                                                                  (+)    2.200  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                              =      AMS
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                      (*)    1.200  =   25.200
     Final DIR                   Round to nearest half point                                                   =   25.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.5 (0.25 per 2")                                                             =    1.500
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =    2.500
     Final DIR                   Defensive Interaction Rating                                    (+)   25.000  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   27.500  =   47.500
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                      (+)    5.000  =   52.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     53