Cost Breakdown
Name/Model: Grendel (Mongrel) S
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (144 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 222,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 312,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,092,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,292,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,701,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,732,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,732,500.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Small Laser 11,250 (+) 11,250.00 = 141,250.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 582,250.00
Ultra AC/10 320,000 (+) 320,000.00 = 902,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,250.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 902,250.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,732,500.00
Weapons and Equipment Cost: (+) 902,250.00 = 6,634,750.00
OmniMech Conversion Cost: (5,732,500.00 + 902,250.00) x 0.25 (+) 1,658,687.50 = 8,293,437.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,025,484.38
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,025,484.00
|