Distribution

Name/Model:         Banshee solaris BNC-8SIII
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                                 Head                    Right Arm                        
1. Shoulder                              1. Life Support         1. Shoulder                      
2. Upper Arm Actuator                    2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator                    3. Cockpit              3. Lower Arm Actuator            
4. Hand Actuator                         4. Medium Laser         4. Hand Actuator                 
5.Snub-Nose PPC                         5. Sensors              5.Double Heat Sink              
6.Snub-Nose PPC                         6. Life Support         6.Double Heat Sink              
                                                                                                 
1. Roll Again                                                    1.Double Heat Sink              
2. Roll Again                                                    2. Roll Again                    
3. Roll Again                                                    3. Roll Again                    
4. Roll Again                                                    4. Roll Again                    
5. Roll Again                                                    5. Triple-Strength Myomer        
6. Roll Again                                                    6. Triple-Strength Myomer        
                                                                                                  
Left Torso                               Center Torso            Right Torso                      
1. XL Engine (C)                         1. XL Engine (C)        1. XL Engine (C)                 
2. XL Engine (C)                         2. XL Engine (C)        2. XL Engine (C)                 
3. Medium Laser                          3. XL Engine (C)        3.ER Large Laser                
4.LB 10-X AC                            4. XL Gyro              4.ER Large Laser                
5.LB 10-X AC                            5. XL Gyro              5.Snub-Nose PPC                 
6.LB 10-X AC                            6. XL Gyro              6.Snub-Nose PPC                 
                                                                                                 
1.LB 10-X AC                            1. XL Gyro              1. Medium Laser                  
2.LB 10-X AC                            2. XL Gyro              2. Medium Laser                  
3.LB 10-X AC                            3. XL Gyro              3. ER Small Laser                
4. LB 10-X AC (Ammo 10)                  4. XL Engine (C)        4. Small Laser                   
5. LB 10-X AC (Ammo 10) [Cluster]        5. XL Engine (C)        5. Roll Again                    
6. CASE II                               6. XL Engine (C)        6. Roll Again                    
                                                                                                  
Left Leg                                                         Right Leg                        
1. Hip                                                           1. Hip                           
2. Upper Leg Actuator                                            2. Upper Leg Actuator            
3. Lower Leg Actuator                                            3. Lower Leg Actuator            
4. Foot Actuator                                                 4. Foot Actuator                 
5. Triple-Strength Myomer                                        5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                        6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee solaris BNC-8SIII
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                           288 x 2.5 x 1                720.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (XL):                                  95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                  +3                    (*)       1.30  = 1,209.813
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,209.813

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -13                         
  Offensive Equipment:                                                                         
       Snub-Nose PPC                                                       165.000             
       Snub-Nose PPC                                                (+)    165.000  =   330.000
       ER Large Laser                                               (+)    163.000  =   493.000
       LB 10-X AC                                                   (+)    148.000  =   641.000
       Medium Laser                                                 (+)     46.000  =   687.000
       Medium Laser                           [Inefficient]         (+)     23.000  =   710.000
       Medium Laser                           [Inefficient]         (+)     23.000  =   733.000
       Medium Laser                           [Inefficient]         (+)     23.000  =   756.000
       LB 10-X AC (Ammo 10)                                         (+)     19.000  =   775.000
       LB 10-X AC (Ammo 10) [Cluster]                               (+)     19.000  =   794.000
       ER Small Laser                         [Inefficient]         (+)      8.500  =   802.500
       Small Laser                            [Inefficient]         (+)      4.500  =   807.000
  Total 'Mech Tonnage:                                              (+)    142.500  =   949.500
  Speed Factor:                               8 (Run) + 0 (Jump)    (*)      1.370  = 1,300.815
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,300.815

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,209.813             
  Offensive Battle Rating:                                          (+)  1,300.815  = 2,510.628
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,511

                 Cost Breakdown

Name/Model:         Banshee solaris BNC-8SIII
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Triple-Strength):                   95 x 16,000                              (+)      1,520,000.00  =     1,738,000.00
  Engine (XL):                                (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,364,666.67
  Gyro (XL):                                  2.0 x 750,000                            (+)      1,500,000.00  =    12,864,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =    13,064,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =    13,114,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =    13,304,666.67
  Heat Sinks (Double):                        16 x 6,000                               (+)         96,000.00  =    13,400,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,444,366.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,510,866.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             13,510,866.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE II                                     175,000                                             175,000.00                    
  ER Large Laser                              200,000                                  (+)        200,000.00  =       375,000.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       386,250.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       786,250.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       786,250.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       786,250.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       826,250.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       866,250.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       906,250.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       946,250.00
  Small Laser                                 11,250                                   (+)         11,250.00  =       957,500.00
  Snub-Nose PPC                               300,000                                  (+)        300,000.00  =     1,257,500.00
  Snub-Nose PPC                               300,000                                  (+)        300,000.00  =     1,557,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,557,500.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             13,510,866.67                    
  Weapons and Equipment Cost:                                                          (+)      1,557,500.00  =    15,068,366.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    29,383,315.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              29,383,315.00

                 Alpha Strike Conversion

Name/Model:         Banshee solaris BNC-8SIII
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     32 (Heat Sinks)                                                                                           =        32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =       -15
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Small Laser                                                                                 (+)    0.300  =     0.600
     Medium Laser                                                                                (+)    0.500  =     1.100
     Medium Laser                                                                                (+)    0.500  =     1.600
     Medium Laser                                                                                (+)    0.500  =     2.100
     Medium Laser                                                                                (+)    0.500  =     2.600
     LB 10-X AC                                                                                  (+)    0.630  =     3.230
     ER Large Laser                                                                              (+)    0.800  =     4.030
     Snub-Nose PPC                                                                               (+)    1.000  =     5.030
     Snub-Nose PPC                                                                               (+)    1.000  =     6.030
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =   192.960
     Divided by the maximum heat output - 4                                                      (/)       47  =     4.106
     Rounded up to the nearest tenth                                                                           =       4.2
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          5

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     32 (Heat Sinks)                                                                                           =        32
     2 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       47  =       -15
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Medium Laser                                                                                (+)    0.500  =     0.800
     Medium Laser                                                                                (+)    0.500  =     1.300
     Medium Laser                                                                                (+)    0.500  =     1.800
     Medium Laser                                                                                (+)    0.500  =     2.300
     LB 10-X AC                                                                                  (+)    0.630  =     2.930
     Snub-Nose PPC                                                                               (+)    0.650  =     3.580
     Snub-Nose PPC                                                                               (+)    0.650  =     4.230
     ER Large Laser                                                                              (+)    0.800  =     5.030
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =   160.960
     Divided by the maximum heat output - 4                                                      (/)       47  =     3.425
     Rounded up to the nearest tenth                                                                           =       3.5
     Unit receives Overheat (OV) value of 2                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     32 (Heat Sinks)                                                                                           =        32
     2 (Movement) + 14 (Weapons) - 4 (Base)                                                      (-)       12  =        20
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     ER Large Laser                                                                              (+)    0.800  =     1.430
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       1.5
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =   288.000
     Armor Factor Conversion                                                                     (/)       30  =     9.600
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =       5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =    CASEII
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped with Triple-Strength Myomer                                                                 =       TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =    15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =    18.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    19.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    19.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =    25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    27.500
     Final DIR                   Round to nearest half point                                                   =    27.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2")                                                               =     1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =    28.500
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    19.500
     Defensive Value                                                                             (+)   28.500  =    48.000
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      48