Cost Breakdown
Name/Model: Loki (Hellbringer) Icing
Technology: Clan (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 106,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 236,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,869,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,069,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,269,333.33
Life Support: 50,000 (+) 50,000.00 = 7,319,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,449,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,527,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 24,700.00 = 7,552,033.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,597,533.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,597,533.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 207,500.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 215,000.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 222,500.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 230,000.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 237,500.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 245,000.00
Flamer (Vehicle) (IS) 7,500 (+) 7,500.00 = 252,500.00
Flamer (Vehicle) (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 252,500.00
Flamer (Vehicle) (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 252,500.00
Flamer (Vehicle) (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 252,500.00
Jump Jets 65 x (2 x 2) x 200 (+) 52,000.00 = 304,500.00
LRM 5 (IS) 30,000 (+) 30,000.00 = 334,500.00
LRM 5 (IS) 30,000 (+) 30,000.00 = 364,500.00
LRM 5 (Ammo 24) [Empty Bin] (IS) 0 (+) 0.00 = 364,500.00
LRM 5 (Ammo 24) [Empty Bin] (IS) 0 (+) 0.00 = 364,500.00
Medium Shield (IS) 100,000 (+) 100,000.00 = 464,500.00
Medium Shield (IS) 100,000 (+) 100,000.00 = 564,500.00
Modular Armor 10,000 (+) 10,000.00 = 574,500.00
Modular Armor 10,000 (+) 10,000.00 = 584,500.00
Small Vibroblade (IS) 150,000 (+) 150,000.00 = 734,500.00
Spikes (IS) 65 x 50 (+) 3,250.00 = 737,750.00
Spikes (IS) 65 x 50 (+) 3,250.00 = 741,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 741,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,597,533.33
Weapons and Equipment Cost: (+) 741,000.00 = 8,338,533.33
OmniMech Conversion Cost: (7,597,533.33 + 741,000.00) x 0.25 (+) 2,084,633.33 = 10,423,166.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,198,225.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,198,225.00
|