Cost Breakdown
Name/Model: Juno Prime
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Tripod OmniMech
================================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (684 pts) 36.0 x 20,000 720,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1.2 (+) 3,840,000.00 = 4,560,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,960,000.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 28,293,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 32,293,333.33
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 32,793,333.33
Life Support: 50,000 (+) 50,000.00 = 32,843,333.33
Sensors: 200 x 2,000 (+) 400,000.00 = 33,243,333.33
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 33,363,333.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 33,443,333.33
Leg Actuators: 200 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 420,000.00 = 33,863,333.33
------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 33,863,333.33
================================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System (C) 100,000 100,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
CASE (C) 4 x 50,000 (+) 200,000.00 = 500,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 800,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,100,000.00
Extended LRM 10 200,000 (+) 200,000.00 = 1,300,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
Extended LRM 10 (Ammo 9) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,575,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,850,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 2,125,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,400,000.00
Targeting Computer (C) 11 x 10,000 (+) 110,000.00 = 2,510,000.00
------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,510,000.00
================================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 33,863,333.33
Weapons and Equipment Cost: (+) 2,510,000.00 = 36,373,333.33
OmniMech Conversion Cost: (33,863,333.33 + 2,510,000.00) x 0.25 (+) 9,093,333.33 = 45,466,666.67
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 136,400,000.00
------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 136,400,000.00
|