Cost Breakdown
Name/Model: Ghost Crab Prime
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (119 pts) 7.5 x 50,000 375,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 431,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 501,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,114,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,014,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,214,333.33
Life Support: 50,000 (+) 50,000.00 = 4,264,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,334,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,400,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 10,500.00 = 4,410,833.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,435,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,435,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 850,000.00
ER Flamer (C) 15,000 (+) 15,000.00 = 865,000.00
ER Flamer (C) 15,000 (+) 15,000.00 = 880,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,030,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,180,000.00
Jump Jets 35 x (7 x 7) x 200 (+) 343,000.00 = 1,523,000.00
TAG (C) 50,000 (+) 50,000.00 = 1,573,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,573,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,435,333.33
Weapons and Equipment Cost: (+) 1,573,000.00 = 6,008,333.33
OmniMech Conversion Cost: (4,435,333.33 + 1,573,000.00) x 0.25 (+) 1,502,083.33 = 7,510,416.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 10,139,062.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,139,062.00
|