Cost Breakdown
Name/Model: Thug THG-11E "Baron"
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=================================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (240 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (Armored) (20,000 x 320 x 80) / 75 + (10 x 150,000) (+) 8,326,666.67 = 8,864,666.67
Gyro (Compact): (Armored) 6.0 x 400,000 + (2 x 150,000) (+) 2,700,000.00 = 11,564,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 11,914,666.67
Life Support: 50,000 (+) 50,000.00 = 11,964,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 12,124,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 12,214,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 12,251,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 12,307,466.67
-------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,307,466.67
=================================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 650,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 950,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 980,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,010,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,040,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,070,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,100,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,130,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,160,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,190,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,220,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,250,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,280,000.00
Medium Chemical Laser (C) 30,000 (+) 30,000.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
Medium Chemical Laser (Ammo 30) [Empty Bin] (C) 0 (+) 0.00 = 1,310,000.00
-------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,310,000.00
=================================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,307,466.67
Weapons and Equipment Cost: (+) 1,310,000.00 = 13,617,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 24,511,440.00
-------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,511,440.00
|