Cost Breakdown
Name/Model: Banshee BNC-5S "Troll"
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (268 pts) 14.0 x 20,000 280,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 584,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 774,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,400,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,800,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 12,975,666.67
Life Support: 50,000 (+) 50,000.00 = 13,025,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,215,666.67
Heat Sinks (Double): 22 x 6,000 (+) 132,000.00 = 13,347,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,379,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,445,516.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,445,516.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
Heavy PPC 250,000 (+) 250,000.00 = 350,000.00
Heavy PPC 250,000 (+) 250,000.00 = 600,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 750,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 900,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,050,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,200,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,350,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,500,000.00
PPC 200,000 (+) 200,000.00 = 1,700,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,700,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,445,516.67
Weapons and Equipment Cost: (+) 1,700,000.00 = 15,145,516.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 29,533,757.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,533,758.00
|