Cost Breakdown
Name/Model: Banshee BNC-3M "Fomoire"
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (250 pts) 14.0 x 20,000 280,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 318,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 508,000.00
Engine (Fusion): (5,000 x 380 x 95) / 75 (+) 2,406,666.67 = 2,914,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 4,114,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,314,666.67
Life Support: 50,000 (+) 50,000.00 = 4,364,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 4,554,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 4,638,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 4,682,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 4,748,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,748,866.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 500,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 650,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 800,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 950,000.00
PPC 200,000 (+) 200,000.00 = 1,150,000.00
PPC 200,000 (+) 200,000.00 = 1,350,000.00
Small Laser 11,250 (+) 11,250.00 = 1,361,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,361,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,748,866.67
Weapons and Equipment Cost: (+) 1,361,250.00 = 6,110,116.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 11,914,727.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,914,728.00
|