Cost Breakdown
Name/Model: 20-20 Cavill
Technology: Inner Sphere
Tonnage: 80
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 233,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 393,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,099,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,299,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,499,666.67
Life Support: 50,000 (+) 50,000.00 = 3,549,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,709,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,769,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 3,806,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 3,862,466.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,862,466.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Jump Jets 80 x (4 x 4) x 200 256,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 856,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,456,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,456,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,456,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,456,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,456,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,456,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,862,466.67
Weapons and Equipment Cost: (+) 1,456,000.00 = 5,318,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 9,573,240.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,573,240.00
|