Cost Breakdown
Name/Model: Thor Mk III (Invoker) B
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (182 pts) 13.0 x 35,000 455,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 567,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 707,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,240,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,440,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,640,333.33
Life Support: 50,000 (+) 50,000.00 = 8,690,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,830,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 8,926,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 8,943,833.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,992,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,992,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 575,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 925,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 985,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,045,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,105,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,280,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,280,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,992,833.33
Weapons and Equipment Cost: (+) 1,280,000.00 = 10,272,833.33
OmniMech Conversion Cost: (8,992,833.33 + 1,280,000.00) x 0.25 (+) 2,568,208.33 = 12,841,041.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 21,829,770.83
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,829,771.00
|