Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) "Shin Kicker"
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,715,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,728,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,773,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,773,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
SRM 6 80,000 (+) 80,000.00 = 260,000.00
SRM 6 80,000 (+) 80,000.00 = 340,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 340,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 340,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 660,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 980,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 980,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 980,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 980,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 980,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 980,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,773,833.33
Weapons and Equipment Cost: (+) 980,000.00 = 8,753,833.33
OmniMech Conversion Cost: (7,773,833.33 + 980,000.00) x 0.25 (+) 2,188,458.33 = 10,942,291.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,054,781.25
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,054,781.00
|