Cost Breakdown
Name/Model:         Phoenix Hawk IIC 12
Technology:         Clan
Tonnage:            80
Configuration:      Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (232 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Endo Steel):          80 x 1,600 x 1                           (+)        128,000.00  =       273,000.00
  Myomer (Standard):                        80 x 2,000                               (+)        160,000.00  =       433,000.00
  Engine (XXL):                             (100,000 x 400 x 80) / 75                (+)     42,666,666.67  =    43,099,666.67
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =    44,299,666.67
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =    44,499,666.67
  Life Support:                             50,000                                   (+)         50,000.00  =    44,549,666.67
  Sensors:                                  80 x 2,000                               (+)        160,000.00  =    44,709,666.67
  Heat Sinks (Double):                      12 x 6,000                               (+)         72,000.00  =    44,781,666.67
  Arm Actuators:                            80 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         36,800.00  =    44,818,466.67
  Leg Actuators:                            80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =    44,874,466.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           44,874,466.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                           750,000                                             750,000.00                    
  AP Gauss Rifle                            10,000                                   (+)         10,000.00  =       760,000.00
  AP Gauss Rifle                            10,000                                   (+)         10,000.00  =       770,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]      0                                        (+)              0.00  =       770,000.00
  CASE                                      2 x 50,000                               (+)        100,000.00  =       870,000.00
  CASE II                                   175,000                                  (+)        175,000.00  =     1,045,000.00
  CASE II                                   175,000                                  (+)        175,000.00  =     1,220,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =     1,300,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =     1,380,000.00
  ER PPC                                    300,000                                  (+)        300,000.00  =     1,680,000.00
  Jump Jets                                 80 x (5 x 5) x 200                       (+)        400,000.00  =     2,080,000.00
  Light Active Probe                        150,000                                  (+)        150,000.00  =     2,230,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     2,230,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     2,230,000.00
  LRM 15 w/ Artemis IV FCS                  175,000 + 100,000                        (+)        275,000.00  =     2,505,000.00
  Rotary AC/2                               175,000                                  (+)        175,000.00  =     2,680,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]         0                                        (+)              0.00  =     2,680,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]         0                                        (+)              0.00  =     2,680,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  2,680,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           44,874,466.67                    
  Weapons and Equipment Cost:                                                        (+)      2,680,000.00  =    47,554,466.67
  BattleMech Cost Multiplier:               1 + (80 / 100)                           (*)              1.80  =    85,598,040.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            85,598,040.00
 
		 |