Cost Breakdown
Name/Model: Phoenix Hawk IIC 12
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 273,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 433,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 43,099,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 44,299,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 44,499,666.67
Life Support: 50,000 (+) 50,000.00 = 44,549,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 44,709,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 44,781,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 44,818,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 44,874,466.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 44,874,466.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 760,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 770,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 770,000.00
CASE 2 x 50,000 (+) 100,000.00 = 870,000.00
CASE II 175,000 (+) 175,000.00 = 1,045,000.00
CASE II 175,000 (+) 175,000.00 = 1,220,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,300,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,380,000.00
ER PPC 300,000 (+) 300,000.00 = 1,680,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 2,080,000.00
Light Active Probe 150,000 (+) 150,000.00 = 2,230,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,230,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,230,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 2,505,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 2,680,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,680,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,680,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,680,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 44,874,466.67
Weapons and Equipment Cost: (+) 2,680,000.00 = 47,554,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 85,598,040.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 85,598,040.00
|