|                  Cost Breakdown
Name/Model:         Daishi (Dire Wolf) Prime (SEP)
Technology:         Clan
Tonnage:            100
Configuration:      Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (304 pts) 19.0 x 10,000                              190,000.00                    
  Internal Structure (Standard):    100 x 400 x 1                             (+)         40,000.00  =       230,000.00
  Myomer (Standard):                100 x 2,000                               (+)        200,000.00  =       430,000.00
  Engine (XL):                      (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,430,000.00
  Gyro (Standard):                  3.0 x 300,000                             (+)        900,000.00  =     9,330,000.00
  Cockpit (Standard):               200,000                                   (+)        200,000.00  =     9,530,000.00
  Life Support:                     50,000                                    (+)         50,000.00  =     9,580,000.00
  Sensors:                          100 x 2,000                               (+)        200,000.00  =     9,780,000.00
  Heat Sinks (Double):              22 x 6,000                                (+)        132,000.00  =     9,912,000.00
  Arm Actuators:                    100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,932,000.00
  Leg Actuators:                    100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =    10,002,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    10,002,000.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                              3 x 50,000                                           150,000.00                    
  ER Large Laser                    200,000                                   (+)        200,000.00  =       350,000.00
  ER Large Laser                    200,000                                   (+)        200,000.00  =       550,000.00
  ER Large Laser                    200,000                                   (+)        200,000.00  =       750,000.00
  ER Large Laser                    200,000                                   (+)        200,000.00  =       950,000.00
  LRM 10                            100,000                                   (+)        100,000.00  =     1,050,000.00
  LRM 10 (Ammo 12) [Empty Bin]      0                                         (+)              0.00  =     1,050,000.00
  Medium Pulse Laser                60,000                                    (+)         60,000.00  =     1,110,000.00
  Medium Pulse Laser                60,000                                    (+)         60,000.00  =     1,170,000.00
  Medium Pulse Laser                60,000                                    (+)         60,000.00  =     1,230,000.00
  Medium Pulse Laser                60,000                                    (+)         60,000.00  =     1,290,000.00
  Ultra AC/5                        200,000                                   (+)        200,000.00  =     1,490,000.00
  Ultra AC/5                        200,000                                   (+)        200,000.00  =     1,690,000.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                         (+)              0.00  =     1,690,000.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                         (+)              0.00  =     1,690,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,690,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    10,002,000.00                    
  Weapons and Equipment Cost:                                                 (+)      1,690,000.00  =    11,692,000.00
  OmniMech Conversion Cost:         (10,002,000.00 + 1,690,000.00) x 0.25     (+)      2,923,000.00  =    14,615,000.00
  BattleMech Cost Multiplier:       1 + (100 / 100)                           (*)              2.00  =    29,230,000.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     29,230,000.00
 |