Cost Breakdown
Name/Model: Squirrel Prime
Technology: Clan
Tonnage: 30
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 158,000.00
Myomer (MASC): (270 x 1 x 1,000) + (30 x 2,000) (+) 330,000.00 = 488,000.00
Engine (XL): (20,000 x 270 x 30) / 75 (+) 2,160,000.00 = 2,648,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,548,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,748,000.00
Life Support: 50,000 (+) 50,000.00 = 3,798,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,858,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 3,930,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 6,000.00 = 3,936,000.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 3,957,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,957,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 400,000.00
Light TAG 40,000 (+) 40,000.00 = 440,000.00
Supercharger 270 x 10,000 (+) 2,700,000.00 = 3,140,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,140,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,957,000.00
Weapons and Equipment Cost: (+) 3,140,000.00 = 7,097,000.00
OmniMech Conversion Cost: (3,957,000.00 + 3,140,000.00) x 0.25 (+) 1,774,250.00 = 8,871,250.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 11,532,625.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,532,625.00
|