Cost Breakdown
Name/Model: Karhu EJ-A
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 314,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 444,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,077,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,277,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,477,333.33
Life Support: 50,000 (+) 50,000.00 = 7,527,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,657,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 7,747,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,760,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,805,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,805,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
ER Large Laser 200,000 (+) 200,000.00 = 650,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 730,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 810,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,290,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,290,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,290,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,805,833.33
Weapons and Equipment Cost: (+) 1,290,000.00 = 9,095,833.33
OmniMech Conversion Cost: (7,805,833.33 + 1,290,000.00) x 0.25 (+) 2,273,958.33 = 11,369,791.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,760,156.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,760,156.00
|